| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 436,705 | 609,284 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 20,000 | 16,247 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 16,982 | 23,849 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 129,821 | 125,124 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 15,695 | 16,406 |
| 00171A852 AMG RR SM CAP VAL-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 25,125 | 24,668 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 64,760 | 66,061 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 89,986 | 90,446 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 89,799 | 90,869 |
| 317609295 SEAFARER OVERSEAS GR | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 16,255 | 16,478 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 24,940 | 26,917 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 39,675 | 48,657 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 43,958 | 49,184 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 557492485 MADISON MID CAP FUND | AT COST | 22,165 | 26,094 |
| 743969586 PGIM JENN INTL OPPOR | AT COST | 47,290 | 58,851 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 120,615 | 121,359 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,125 | 27,496 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 22,165 | 23,792 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 63,874 | 82,144 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 17,000 | 16,668 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 17,000 | 17,332 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT/PY ROC | 225 |
| 2024 TRANSACTION POSTED IN 2025 | 1,689 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 803 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 12,215 | 12,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 314 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 409 | 409 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |