| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115236101 BROWN & BROWN INC | 1,879 | 4,693 |
| 115637209 BROWN FORMAN CORP CL | ||
| 143130102 CARMAX INC | 2,085 | 2,535 |
| 192422103 COGNEX CORP | ||
| 217204106 COPART INC | 1,993 | 6,485 |
| 311900104 FASTENAL CO | 730 | 1,510 |
| 366651107 GARTNER INC | 1,413 | 3,391 |
| 422806208 HEICO CORP NEW CL A | 2,801 | 6,141 |
| 448579102 HYATT HOTELS CORP CL | 425 | 1,256 |
| 526057104 LENNAR CORP CLASS A | 675 | 2,182 |
| 538034109 LIVE NATION ENTERTAI | 1,196 | 3,367 |
| 570535104 MARKEL GROUP INC | 1,728 | 3,452 |
| 573284106 MARTIN MARIETTA MATL | 2,170 | 3,099 |
| 595017104 MICROCHIP TECHNOLOGY | 1,121 | 1,491 |
| 615369105 MOODY'S CORP | 471 | 947 |
| 743315103 PROGRESSIVE CORP OHI | 490 | 1,438 |
| 776696106 ROPER TECHNOLOGIES I | 1,993 | 3,119 |
| 778296103 ROSS STORES INC | 590 | 908 |
| 893641100 TRANSDIGM GROUP INC | 2,494 | 6,336 |
| 902252105 TYLER TECHNOLOGIES I | 1,647 | 2,883 |
| 929160109 VULCAN MATERIALS CO | 2,491 | 4,887 |
| 92343E102 VERISIGN INC | 346 | 414 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 03662Q105 ANSYS INC | 517 | 675 |
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 11284V105 BROOKFIELD RENEWABLE | ||
| 12504L109 CBRE GROUP INC | 1,074 | 3,414 |
| 22160N109 COSTAR GROUP INC | 3,325 | 3,866 |
| 25754A201 DOMINO'S PIZZA, INC. | 1,770 | 2,519 |
| 43300A203 HILTON WORLDWIDE HLD | 2,120 | 6,426 |
| 45168D104 IDEXX LABS INC | 816 | 1,240 |
| 48251W104 KKR & CO INC CLASS A | 1,052 | 6,952 |
| 55354G100 MSCI INC | 2,238 | 3,000 |
| 67103H107 O REILLY AUTOMOTIVE | 1,850 | 5,929 |
| 78410G104 SBA COMMUNICATIONS C | 465 | 408 |
| 86614U100 SUMMIT MATERIALS INC | ||
| 91879Q109 VAIL RESORTS INC | 947 | 1,125 |
| 92345Y106 VERISK ANALYTICS INC | 447 | 826 |
| G0403H108 AON PLC/IRELAND-A SE | ||
| G0450A105 ARCH CAPITAL GROUP L | 1,233 | 2,678 |
| M98068105 WIX.COM LTD SEDOL BF | 395 | 644 |
| 03990B101 ARES MANAGEMENT CORP | 1,018 | 2,124 |
| 052769106 AUTODESK INC | 872 | 1,478 |
| L7579L106 PERIMETER SOLUTIONS | ||
| 11271J107 BROOKFIELD CORP SEDO | 3,250 | 6,894 |
| 113004105 BROOKFIELD ASSET MGM | 582 | 1,301 |
| 194014502 ENOVIS CORP | ||
| 361ESC049 GCI LIBERTY INC CLAS | ||
| 44267T102 HOWARD HUGHES HOLDIN | ||
| 531229755 LIBERTY MEDIA CORP-L | 589 | 1,946 |
| 531229771 LIBERTY MEDIA CORP-L | 476 | 672 |
| 824348106 SHERWIN-WILLIAMS CO | ||
| 941848103 WATERS CORP | 891 | 1,113 |
| 031100100 AMETEK INC NEW | 830 | 901 |
| 084423102 WR BERKLEY CORP | 708 | 761 |
| 11276H106 BROOKFIELD INFRASTRU | 2,730 | 3,641 |
| 11285B108 BROOKFIELD RENEWABLE | 1,328 | 1,051 |
| 12510Q100 CCC INTELLIGENT SOLU | 1,339 | 1,314 |
| 29362U104 ENTEGRIS, INC | 450 | 396 |
| 303250104 FAIR ISAAC CORPORATI | 2,560 | 3,982 |
| 339750101 FLOOR & DECOR HOLDIN | 414 | 399 |
| 363576109 GALLAGHER ARTHUR J & | 1,415 | 1,419 |
| 384109104 GRACO INC | 585 | 590 |
| 71385M107 PERIMETER SOLUTIONS | 653 | 728 |
| 74275K108 PROCORE TECHNOLOGIES | 846 | 749 |
| 78351F107 RYAN SPECIALTY HOLDI | 396 | 385 |
| 922475108 VEEVA SYSTEMS INC-CL | 2,077 | 2,313 |
| 92338C103 VERALTO CORP-W/I | 308 | 306 |
| 94106B101 WASTE CONNECTIONS IN | 1,265 | 1,201 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911750 FIDELITY 500 INDEX F | AT COST | 1,318,152 | 2,102,596 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 133,000 | 128,352 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 216,094 | 232,768 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 171,512 | 151,791 |
| 592905749 METROPOLITAN WEST UN | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 589,589 | 498,163 |
| 922908751 VANGUARD SMALL CAP E | AT COST | 28,407 | 105,483 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 562,059 | 474,934 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 168,158 | 155,868 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 143,571 | 212,118 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 87,025 | 97,224 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 94,330 | 98,440 |
| 057071813 BAIRD MIDCAP INST | AT COST | 83,809 | 86,547 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 218,930 | 229,698 |
| 46429B267 ISHARES U S TREASURY | AT COST | 297,801 | 297,752 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 168,835 | 174,056 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 88,822 | 102,699 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 256210105 DODGE & COX INCOME F | AT COST | 350,000 | 334,595 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 94,007 | 94,999 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,136 |
| 2024 TRANSACTION POSTED IN 2025 | 6,156 |
| ADJUSTMENT TO INCOME | 68 |
| COST BASIS ADJUSTMENT/PY ROC | 964 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 445 | 445 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 6,422 |
| PY WASH SALES ADJUSTMENT | 29 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 27,151 | 27,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 74 | 74 | 0 | |
| FEDERAL ESTIMATES - INCOME | 7,438 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,247 | 1,247 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 402 | 402 | 0 |