| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 850 | 425 | 425 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 32,927 | 30,915 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 83002G702 SIX CIRCLES GLOBAL B | 71,416 | 64,152 |
| 83002G884 SIX CIRCLES CREDIT O | 64,254 | 65,279 |
| 92206C771 VANGUARD MORTGAGE-BA | 50,114 | 49,239 |
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 30,938 | 31,392 |
| 92206C870 VANGUARD INT-TERM CO | 30,930 | 31,546 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 42,041 | 50,961 |
| 78462F103 SPDR S&P 500 ETF TRU | 232,388 | 691,574 |
| 315911750 FIDELITY 500 INDEX F | 35,148 | 34,455 |
| 83002G306 SIX CIRCLES US UNCON | 149,235 | 220,508 |
| 83002G405 SIX CIRCLES INTL UNC | 120,948 | 130,232 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 45,132 | 48,687 |
| 46641Q225 JPMORGAN BETABUILDER | 23,283 | 34,801 |
| 46641Q233 JPMORGAN BETABUILDER | 24,817 | 23,010 |
| 315911727 FIDELITY INTL INDX-I | 2,428 | 2,404 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 23,972 | 23,788 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 6,694 | 8,345 |
| 72201M487 PIMCO DYNAMIC BOND-I | |||
| 024525669 AMERICAN BEACON AHL | |||
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 14,122 | 13,941 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 32,985 | 32,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 40 | 40 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 40 | 40 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,633 |
| 2024 TRANSACTION POSTED IN 2025 | 2,537 |
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,549 |
| RECOVERY OF PRIOR YEAR GRANTS | 13,200 |
| REVERSAL OF PRIOR YEAR EXTRAORDINARY FEE | 1,600 |
| ROUNDING | 4 |
| SALES BASIS ADJSUTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 965 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,236 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 674 | 674 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |