| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,300 | 1,150 | 1,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2443 shs PDX | 63,836 | 63,836 |
| 97 shs VCSH | 7,567 | 7,567 |
| 1955 shs SOJE | 36,969 | 36,969 |
| 978 shs DTB | 17,780 | 17,780 |
| 5364.903 shs BHYIX | 38,091 | 38,091 |
| 29106.479 shs LPXIX | 274,474 | 274,474 |
| 17486.805 shs ESIIX | 115,063 | 115,063 |
| 11626.466 shs LSIIX | 113,009 | 113,009 |
| 46798.595 shs LAUYX | 112,785 | 112,785 |
| 4956.484 shs MTGDX | 38,066 | 38,066 |
| 21737.562 shs PONPX | 228,679 | 228,679 |
| 9539.196 shs PFTPX | 76,504 | 76,504 |
| 3781.49 shs PRSNX | 37,588 | 37,588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 130 shs ABBV | 23,100 | 23,100 |
| 51 shs ADBE | 22,679 | 22,679 |
| 141 shs AMD | 17,031 | 17,031 |
| 141 shs GOOGL | 85,564 | 85,564 |
| 648 shs AMZN | 142,165 | 142,165 |
| 71 shs AMP | 37,802 | 37,802 |
| 51 shs AMGN | 13,293 | 13,293 |
| 59 shs ADI | 12,535 | 12,535 |
| 6229 shs AAPL | 1,559,866 | 1,559,866 |
| 49 shs ARES | 8,674 | 8,674 |
| 26 shs TEAM | 6,328 | 6,328 |
| 955 shs BAC | 41,972 | 41,972 |
| 40 shs BLK | 41,004 | 41,004 |
| 280 shs AVGO | 64,915 | 64,915 |
| 55 shs CDNS | 16,525 | 16,525 |
| 167 shs LNG | 35,883 | 35,883 |
| 202 shs CVX | 29,258 | 29,258 |
| 591 shs CHWY | 19,793 | 19,793 |
| 55 shs CB | 15,197 | 15,197 |
| 329 shs CSCO | 19,477 | 19,477 |
| 95 shs CME | 22,062 | 22,062 |
| 267 shs CL | 24,273 | 24,273 |
| 513 shs CEG | 114,763 | 114,763 |
| 59 shs COST | 54,060 | 54,060 |
| 333 shs CCI | 30,223 | 30,223 |
| 20 shs ETN | 6,637 | 6,637 |
| 17 shs LLY | 13,124 | 13,124 |
| 485 shs XOM | 52,171 | 52,171 |
| 52 shs FSLR | 9,164 | 9,164 |
| 24 shs GD | 6,324 | 6,324 |
| 80 shs GS | 45,810 | 45,810 |
| 250 shs HD | 97,248 | 97,248 |
| 292 shs HON | 65,960 | 65,960 |
| 219 shs ICE | 32,633 | 32,633 |
| 237 shs JNJ | 34,275 | 34,275 |
| 479 shs JPM | 114,821 | 114,821 |
| 20 shs LHX | 4,206 | 4,206 |
| 261 shs LIN | 109,273 | 109,273 |
| 370 shs MMC | 78,592 | 78,592 |
| 370 shs MCD | 29,569 | 29,569 |
| 87 shs MRK | 8,655 | 8,655 |
| 13 shs META | 7,612 | 7,612 |
| 294 shs MSFT | 123,921 | 123,921 |
| 16 shs NFLX | 14,261 | 14,261 |
| 327 shs NEE | 23,443 | 23,443 |
| 106 shs NOC | 49,745 | 49,745 |
| 320 shs NVDA | 42,973 | 42,973 |
| 72 shs ORLY | 85,378 | 85,378 |
| 516 shs PANW | 93,891 | 93,891 |
| 226 shs PFGC | 19,108 | 19,108 |
| 332 shs PG | 55,660 | 55,660 |
| 243 shs PLD | 25,685 | 25,685 |
| 400 shs RSG | 80,472 | 80,472 |
| 201 shs ROK | 57,444 | 57,444 |
| 97 shs CRM | 32,430 | 32,430 |
| 265 shs SRE | 23,246 | 23,246 |
| 26 shs NOW | 27,563 | 27,563 |
| 118 shs SHW | 40,112 | 40,112 |
| 317 shs SHOP | 33,707 | 33,707 |
| 100 shs SPOT | 44,738 | 44,738 |
| 77 shs SBUX | 7,026 | 7,026 |
| 391 shs TMUS | 86,305 | 86,305 |
| 92 shs TER | 11,585 | 11,585 |
| 146 shs TSLA | 58,961 | 58,961 |
| 71 shs CI | 19,606 | 19,606 |
| 93 shs TMO | 48,381 | 48,381 |
| 371 shs TJX | 44,821 | 44,821 |
| 5 shs TDG | 6,336 | 6,336 |
| 38 shs TWLO | 4,107 | 4,107 |
| 838 shs UBER | 50,548 | 50,548 |
| 240 shs UNH | 121,406 | 121,406 |
| 270 shs V | 85,331 | 85,331 |
| 27 shs WDAY | 6,967 | 6,967 |
| 928 shs NLY.I | 23,887 | 23,887 |
| 1854 shs BAC.M | 42,030 | 42,030 |
| 1854 shs BAC.N | 40,046 | 40,046 |
| 927 shs NTRSO | 18,651 | 18,651 |
| 927 shs PSAJ | 18,216 | 18,216 |
| 1196 shs BSTZ | 24,769 | 24,769 |
| 3144 shs IGR | 15,123 | 15,123 |
| 6175 shs PTA | 118,684 | 118,684 |
| 3721 shs EOI | 77,285 | 77,285 |
| 498 shs IWO | 143,334 | 143,334 |
| 1292 shs IWP | 163,761 | 163,761 |
| 994 shs IWS | 128,564 | 128,564 |
| 4554.64 shs SDSCX | 131,174 | 131,174 |
| 268.995 shs CSRSX | 17,689 | 17,689 |
| 4125.669 shs GSIMX | 80,698 | 80,698 |
| 1234.903 shs GQGIX | 20,425 | 20,425 |
| 9649.765 shs HILX | 170,511 | 170,511 |
| 9609.164 shs SCIEX | 169,410 | 169,410 |
| 1003.889 shs MCNVX | 18,783 | 18,783 |
| Description | Amount |
|---|---|
| Net timing differences, checks written to funds withdrawn | 8,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NY Filing Fees | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 913,609 |
| Excise tax refunds | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 70,650 | 70,650 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,079 | 1,079 | 0 | |
| Excise Taxes | 10,414 | 0 | 0 |