| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 3,090 | 3,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBVIE INC | AT COST | 22,730 | 24,345 |
| AIR LEASE CORP 3.75% 6/1/26 | AT COST | 9,761 | 9,845 |
| ALLIANT CORP | AT COST | 4,967 | 11,059 |
| ALLSTATE CORP | AT COST | 18,948 | 17,929 |
| AMERICAN TOWER CORP 5.8% 11/15/28 | AT COST | 8,999 | 9,240 |
| ANHEUSER BUSCH INBEV WOR DTD | AT COST | 9,084 | 8,993 |
| ARTHUR J GALLAGHER & CO | AT COST | 2,195 | 26,966 |
| AT&T INC | AT COST | 25,523 | 30,535 |
| AT&T INC 4.5% 05/15/35 | AT COST | 9,728 | 9,250 |
| BANK OF AMERICA CORP 3.559% 2027 | AT COST | 9,896 | 9,839 |
| BANK OF AMERICA CORP 6.11% 2037 | AT COST | 8,672 | 9,335 |
| BANK OF NOVA 2.2% 02/03/2025 | AT COST | 9,863 | 9,975 |
| BANK OF NOVA SCOTIA 1.05% 3/26 | AT COST | 9,776 | 9,592 |
| BANK OF NY MELLON CORP .75% 01/28/26 | AT COST | 9,710 | 9,607 |
| BERKSHIRE HATHAWAY FIN 4.25% 2049 | AT COST | 10,817 | 8,362 |
| BLACKROCK INC | AT COST | 2,757 | 19,477 |
| BLACKROCK INC 1.9% 28 JAN 2031 | AT COST | 10,494 | 9,271 |
| BP CAPITAL MARKETS AMERICA INC 3.796 | AT COST | 9,002 | 8,959 |
| BRISTOL MYERS SQUIBB CO | AT COST | ||
| CAPITAL ONE FINANCIAL CORP 3.65% 27 | AT COST | 9,817 | 9,735 |
| CHARLES SCHWAB CO .9% 11 MAR 2026 | AT COST | 9,796 | 9,568 |
| CHEVON CORP DTD | AT COST | 11,061 | 18,829 |
| CHUBB LIMITED | AT COST | 9,195 | 18,236 |
| CITIGROUP INC VAR 4.542% 9/19/30 | AT COST | 9,843 | 9,717 |
| CITIGROUP INC VAR 6.063095% 10/30/24 | AT COST | ||
| CME GROUP INC | AT COST | ||
| COCA COLA CO | AT COST | ||
| COMCAST CORP | AT COST | 16,440 | 17,527 |
| COMCAST CORP 3.75% 01 APR 2040 | AT COST | 11,126 | 8,848 |
| CONOCOPHILLIPS | AT COST | 11,161 | 14,677 |
| CROWN CASTLE INTL CORP | AT COST | 29,679 | 17,517 |
| DARDEN RESTAURANTS INC | AT COST | 18,464 | 21,469 |
| DUKE ENERGY CORP 4.85% 1/5/29 | AT COST | 8,993 | 8,957 |
| ELI LILLY & CO | AT COST | 1,277 | 15,440 |
| EQUINOR ASA 3.7% 3/1/24 | AT COST | ||
| EVEREST RE GROUP LTD | AT COST | ||
| EXELON CORP | AT COST | 17,548 | 22,019 |
| EXXON MOBIL CORP | AT COST | 23,395 | 37,327 |
| FANNIE MAE POOL 667019 5.5% 11/1/32 | AT COST | 1,169 | 1,179 |
| FANNIE MAE POOL 725424 5.5% 4/1/34 | AT COST | 915 | 906 |
| FANNIE MAE POOL 735580 5% 6/1/35 | AT COST | 511 | 498 |
| FANNIE MAE POOL 888021 6% 12/1/36 | AT COST | 361 | 364 |
| FANNIE MAE POOL 888268 6% 3/1/37 | AT COST | 1,092 | 1,113 |
| FANNIE MAE POOL 906211 6% 1/1/37 | AT COST | 131 | 134 |
| FANNIE MAE POOL AA7236 4% 6/1/39 | AT COST | 377 | 350 |
| FANNIE MAE POOL AD6432 4.5% 6/1/40 | AT COST | 268 | 255 |
| FANNIE MAE POOL AE0981 3.5% 3/1/41 | AT COST | 866 | 775 |
| FANNIE MAE POOL AE3066 3.5% 9/1/25 | AT COST | 44 | 44 |
| FANNIE MAE POOL AH5575 4% 2/1/41 | AT COST | 678 | 632 |
| FANNIE MAE POOL AH6827 4% 3/1/26 | AT COST | 79 | 78 |
| FANNIE MAE POOL AJ7715 3% 12/1/26 | AT COST | 393 | 385 |
| FANNIE MAE POOL AL0393 4.5% 6/1/41 | AT COST | 501 | 477 |
| FANNIE MAE POOL AL9554 3% 12/01/31 | AT COST | 2,338 | 2,245 |
| FANNIE MAE POOL AQ0546 3.5% 11/1/42 | AT COST | 1,137 | 1,039 |
| FANNIE MAE POOL AS2793 3% 07/01/29 | AT COST | 1,030 | 992 |
| FANNIE MAE POOL AS6191 3.5% 11/1/45 | AT COST | 1,489 | 1,309 |
| FANNIE MAE POOL AS9585 4% 05/01/47 | AT COST | 4,841 | 4,450 |
| FANNIE MAE POOL AT2062 2.5% 4/1/28 | AT COST | 617 | 599 |
| FANNIE MAE POOL AT2720 3% 5/1/43 | AT COST | 2,223 | 1,937 |
| FANNIE MAE POOL AU1629 3% 07/01/43 | AT COST | 1,658 | 1,464 |
| FANNIE MAE POOL AU3735 3% 8/1/43 | AT COST | 2,153 | 1,901 |
| FANNIE MAE POOL BE3702 4% 06/01/47 | AT COST | 1,434 | 1,272 |
| FANNIE MAE POOL BH 9288 4% 02/01/48 | AT COST | 5,546 | 5,061 |
| FANNIE MAE POOL BH4095 4% 10/1/47 | AT COST | 4,222 | 3,839 |
| FANNIE MAE POOL BN0340 4.5% 12/01/48 | AT COST | 1,310 | 1,186 |
| FANNIE MAE POOL CA0853 3.5% 12/01/47 | AT COST | 5,669 | 5,130 |
| FANNIE MAE POOL CA1707 4.5% 05/01/48 | AT COST | 4,450 | 4,020 |
| FANNIE MAE POOL CA6635 2.5% 08/01/50 | AT COST | 16,251 | 15,037 |
| FANNIE MAE POOL CA7599 2.5% 11/1/50 | AT COST | 21,277 | 20,428 |
| FANNIE MAE POOL CB2243 2.5% 11/1/36 | AT COST | 9,398 | 9,398 |
| FANNIE MAE POOL CB3292 2.5% 04/01/52 | AT COST | 12,637 | 11,125 |
| FANNIE MAE POOL CB3412 3.5% 04/01/52 | AT COST | 40,136 | 38,093 |
| FANNIE MAE POOL FM1000 3% 04/01/47 | AT COST | 4,903 | 4,220 |
| FANNIE MAE POOL FM1239 3.5% | AT COST | 1,571 | 1,381 |
| FANNIE MAE POOL FM1456 2.5% 09/01/28 | AT COST | 2,978 | 2,896 |
| FANNIE MAE POOL FM6733 2.5% 02/01/35 | AT COST | 2,151 | 1,990 |
| FANNIE MAE POOL FS2009 3% 05/01/52 | AT COST | 12,961 | 11,752 |
| FANNIE MAE POOL FS4606 3% 4/1/52 | AT COST | 7,563 | 7,344 |
| FANNIE MAE POOL MA1062 3% 5/1/27 | AT COST | 223 | 219 |
| FANNIE MAE POOL MA3210 3.5% 12/01/47 | AT COST | 3,162 | 2,812 |
| FANNIE MAE POOL MA3444 4.5% | AT COST | 654 | 604 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 20,599 | 18,841 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | 10,447 | 9,945 |
| FIDELITY NATIONAL INFORMATION SERVIC | AT COST | 13,182 | 15,104 |
| FIFTH THIRD BANCORP | AT COST | 19,749 | 22,747 |
| FREDDI MAC GOLD POOL J32368 2.5% | AT COST | 8,302 | 7,947 |
| FREDDI MAC POOL SD0612 2.5% | AT COST | 11,692 | 9,439 |
| FREDDIE MAC GOLD A95147 4% 11/1/40 | AT COST | 595 | 548 |
| FREDDIE MAC GOLD G05408 5% 12/1/36 | AT COST | 372 | 363 |
| FREDDIE MAC GOLD G05937 4.5% 8/1/40 | AT COST | 283 | 269 |
| FREDDIE MAC GOLD G08323 5% 2/1/39 | AT COST | 251 | 242 |
| FREDDIE MAC GOLD G08344 4.5% 5/1/39 | AT COST | 382 | 361 |
| FREDDIE MAC GOLD G08582 4% 4/1/44 | AT COST | 135 | 124 |
| FREDDIE MAC GOLD G08681 3.5% 121/45 | AT COST | 2,011 | 1,776 |
| FREDDIE MAC GOLD G18536 2.5% 1/1/30 | AT COST | 1,647 | 1,568 |
| FREDDIE MAC GOLD G18557 3% 6/1/30 | AT COST | 1,008 | 966 |
| FREDDIE MAC GOLD G60080 3.5% 6/1/45 | AT COST | 1,847 | 1,641 |
| FREDDIE MAC GOLD J17508 3% 12/1/26 | AT COST | 377 | 370 |
| FREDDIE MAC GOLD POOL G18569 3% | AT COST | 6,885 | 6,493 |
| FREDDIE MAC GOLD Q59805 4.5% 11/1/48 | AT COST | 1,175 | 1,095 |
| FREDDIE MAC GOLD RA6388 2.5% 12/1/51 | AT COST | 11,187 | 10,890 |
| FREDDIE MAC GOLD RA6567 3% 12/1/51 | AT COST | 15,648 | 15,771 |
| FREDDIE MAC GOLD ZM6968 4% 6/1/48 | AT COST | 591 | 534 |
| FREDDIE MAC POOL SB0361 3% 07/01/35 | AT COST | 2,090 | 1,897 |
| FREDDIE MAC POOL SB0662 2.5% 04/01/3 | AT COST | 6,281 | 6,256 |
| FREDDIE MAC POOL SD3610 3% 4/1/52 | AT COST | 4,655 | 4,568 |
| FREDDIE MAC POOL SD7524 3% 08/01/50 | AT COST | 7,302 | 7,611 |
| FREDDIE MAC POOL SD7550 3% 2/1/52 | AT COST | 5,939 | 5,954 |
| FREDDIE MAC POOL ZT1502 3.5% | AT COST | 4,341 | 3,681 |
| GENERAL DYNAMICS CORP | AT COST | 13,261 | 18,444 |
| GENUINE PARTS CO | AT COST | ||
| GEORGIA POWER CO 5.004% 2/23/27 | AT COST | 9,004 | 9,067 |
| GILEAD SCIENCES INC | AT COST | 8,965 | 8,892 |
| GOLDMAN SACHS GROUOP 2.65% 10/21/32 | AT COST | 11,483 | 10,143 |
| HERSHEY CO | AT COST | 19,535 | 20,661 |
| HOME DEPOT INC | AT COST | 7,416 | 17,505 |
| HOME DEPOT INC 4.875% 6/25/27 | AT COST | 8,973 | 9,085 |
| HONEYWELL INTERNATIONAL INC | AT COST | ||
| HORMEL FOODS CORP .65% | AT COST | ||
| HSBC HOLDINGS PLC | AT COST | 9,698 | 9,439 |
| HUBBELL INC | AT COST | 3,557 | 13,404 |
| INTEL CORP 2% AUG 2031 | AT COST | 11,535 | 9,662 |
| INTERNATIONAL BUSINESS MACH CORP 3.5 | AT COST | 9,840 | 9,478 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 9,950 | 9,867 |
| J P MORGAN CHASE & CO | AT COST | 8,690 | 42,668 |
| JOHNSON & JOHNSON | AT COST | 28,073 | 27,044 |
| JPMORGAN CHASE 3.782% 2/1/28 | AT COST | 18,818 | 18,597 |
| KEURIG DR PEPPER INC | AT COST | 16,792 | 15,996 |
| KROGER CO CALLABLE DTD | AT COST | 9,810 | 9,642 |
| LOCKHEED MARTIN CORP | AT COST | 19,302 | 16,522 |
| LLOYDS BANKING GROUP 4.375% | AT COST | 9,898 | 9,767 |
| LOWES COS INC 3.65% 04/05/29 | AT COST | 10,027 | 9,524 |
| LYONDELLBASELL INDUSTRIES CL A | AT COST | ||
| MCCMORICK & CO INC | AT COST | 19,770 | 18,221 |
| MCDONALD'S CORP | AT COST | 16,273 | 18,843 |
| MERCK & CO. INC. | AT COST | 13,814 | 28,849 |
| METLIFE INC | AT COST | 7,954 | 14,575 |
| MICROCHIP TECHNOLOGY INC | AT COST | 14,448 | 8,947 |
| MICROSOFT CORP | AT COST | 5,221 | 30,348 |
| MOLSON COORS BREWING 5% 05/01/42 | AT COST | 9,514 | 9,200 |
| MONDELEZ INTERNATIONAL INC | AT COST | 19,721 | 17,202 |
| MOTGAN STANLEY 3.7% 10/23/24 | AT COST | ||
| MORGAN STANLEY 4.654% 10/18/30 | AT COST | 9,911 | 9,786 |
| NEWMONT CORP | AT COST | ||
| NEXTERA ENERGY, INC. | AT COST | 8,710 | 22,224 |
| ORACLE 4.2% 9/27/29 | AT COST | 9,974 | 9,659 |
| PACKAGING CORP OF AMERICA | AT COST | 12,452 | 18,911 |
| PNC FINANCIAL SERVICES GROUP INC | AT COST | 19,911 | 24,106 |
| PROCTER & GAMBLE CO 3% 03/25/30 | AT COST | 9,859 | 9,206 |
| QUALCOMM INC | AT COST | 1,711 | 5,377 |
| ROYAL BANK OF CAD .875% | AT COST | 19,483 | 19,247 |
| SHELL INTERNATIONAL FIN 2.375% 11/07 | AT COST | 10,100 | 9,865 |
| SOUTHERN CO 3.70% 04/30/30 | AT COST | 9,871 | 9,391 |
| STARBUCKS CORP | AT COST | ||
| STRYKER CORP | AT COST | 12,387 | 20,523 |
| SYSCO CORP | AT COST | 18,133 | 18,504 |
| SYSCO CORP 3.3% 02/15/50 | AT COST | 11,068 | 8,756 |
| TE CONNECTIVITY | AT COST | 5,733 | 10,294 |
| TEXAS INSTRUMENTS | AT COST | 7,230 | 12,001 |
| TJX COS INC | AT COST | 16,229 | 28,753 |
| TMOBILE US INC | AT COST | 17,410 | 25,163 |
| TOYOTA MOTOR CREDIT CORP .8% 01/09/2 | AT COST | 9,813 | 9,636 |
| TOYOTA MOTOR CREDIT CORP 1.125% 06/1 | AT COST | 9,812 | 9,523 |
| TRUIST FINANCIAL CORP 1.267% 03/02/2 | AT COST | 9,712 | 9,590 |
| UNION PACIFIC CORP | AT COST | 22,369 | 24,856 |
| UNITED HEALTH GROUP | AT COST | 7,117 | 15,682 |
| US TREAS 3% 2/15/48 | AT COST | 73,482 | 58,648 |
| US TREAS DTD 2.875% 5/15/43 | AT COST | 29,929 | 27,267 |
| US TREASURY .25% 05/31/25 | AT COST | ||
| US TREASURY 1.25% 05/15/50 | AT COST | 33,447 | 26,549 |
| US TREASURY 1.25% 4/2028 | AT COST | 18,405 | 19,025 |
| US TREASURY NOTE 2.375% 08/15/24 | AT COST | ||
| US TREASURY NOTE 3.75% 06/30/30 | AT COST | 9,789 | 9,674 |
| US TREASURY NOTE 3.875% 8/15/33 | AT COST | 28,490 | 27,600 |
| US TREASURY NOTE 4% 1/31/29 | AT COST | 47,584 | 47,342 |
| US TREASURY NOTE 4.5% 11/15/25 | AT COST | 9,013 | 9,017 |
| VERIZON COMMUNICATIONS | AT COST | 19,447 | 20,435 |
| VERIZON COMMUNICATIONS .85% 11/20/25 | AT COST | ||
| WALMART INC | AT COST | 7,904 | 32,797 |
| WASTE MANAGEMENT INC | AT COST | 3,876 | 24,215 |
| XCEL ENERGY INC | AT COST | 22,207 | 23,259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 63 | 281 | 281 |
| INTEREST RECEIVABLE | 860 | 838 | 838 |
| DIVIDENDS RECEIVABLE | 58 | 110 | 110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTEREST EXPENSE PAYABLE | 93 | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 937 |