| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03076CAM8 AMERIPRISE FINANCIAL | 119,831 | 124,832 |
| 049560AT2 ATMOS ENERGY CORP | 95,890 | 102,902 |
| 06368LAQ9 BANK MONTREAL QUE | 120,484 | 124,633 |
| 14913R3B1 CATERPILLAR FINL SVC | 123,729 | 125,376 |
| 17252MAN0 CINTAS CORP NO 2 | 118,921 | 122,608 |
| 24422EXB0 DEERE JOHN CAP CORP | 123,825 | 126,062 |
| 29736RAT7 ESTEE LAUDER CO 4.65 | 118,844 | 119,281 |
| 30303M8M7 META PLATFORMS INC 4 | 243,671 | 251,665 |
| 46124HAE6 INTUIT INC 5.25% 09/ | 124,760 | 126,189 |
| 482480AG5 KLA CORP | 118,600 | 121,942 |
| 49338LAE3 KEYSIGHT TECHNOLOGIE | 120,640 | 124,435 |
| 512807AS7 LAM RESH CORP | 120,440 | 123,524 |
| 526057BV5 LENNAR CORP | ||
| 539830BV0 LOCKHEED MARTIN CORP | 124,806 | 126,723 |
| 6174468C6 MORGAN STANLEY | ||
| 69371RS64 PACCAR FINL CORP MED | 123,805 | 126,075 |
| 74460WAF4 PUBLIC STORAGE 5.125 | 123,430 | 126,523 |
| 78016HZS2 ROYAL BANK OF CANADA | 122,236 | 125,499 |
| 883556CU4 THERMO FISHER SCIENT | 122,301 | 123,404 |
| 89115A2S0 TORONTO-DOMINION BAN | 124,360 | 126,406 |
| 9128283Z1 US TREASURY N/B 2.75 | ||
| 9128284N7 US TREASURY N/B 2.87 | 694,746 | 716,484 |
| 91282CEP2 US TREASURY N/B 2.87 | 220,195 | 224,688 |
| 91282CET4 US TREASURY N/B 2.62 | 696,621 | 722,109 |
| 91282CGM7 US TREASURY N/B 3.5% | 368,535 | 372,250 |
| 91282CGQ8 US TREASURY N/B 4% 0 | 434,426 | 441,844 |
| 91282CHH7 US TREASURY N/B 4.12 | 735,498 | 748,711 |
| 91282CHR5 US TREASURY N/B 4% 0 | 892,088 | 881,438 |
| 91324PEQ1 UNITEDHEALTH GROUP I | 125,550 | 126,529 |
| 92939UAL0 WEC ENERGY GROUP INC | 121,365 | 124,727 |
| 00287YBF5 ABBVIE INC | 121,386 | 122,901 |
| 04636NAL7 ASTRAZENECA FINANCE | 123,978 | 125,394 |
| 06051GKQ1 BANK AMER CORP | 119,414 | 118,248 |
| 06418JAC5 BANK OF NOVA SCOTIA | 129,568 | 126,969 |
| 13608JAA5 CANADIAN IMPERIAL BA | 124,128 | 125,982 |
| 63111XAH4 NASDAQ INC 5.35% 06/ | 125,296 | 126,223 |
| 91282CFV8 US TREASURY N/B 4.12 | 196,133 | 195,156 |
| 91282CJN2 US TREASURY N/B 4.37 | 300,492 | 300,234 |
| 91282CKX8 US TREASURY N/B 4.25 | 127,534 | 124,355 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287804 ISHARES TR | 292,731 | 318,929 |
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 135,642 | 114,267 |
| 02079K305 ALPHABET INC | 228,567 | 287,547 |
| 023135106 AMAZON COM INC | 234,684 | 300,345 |
| 025537101 AMERICAN ELEC PWR CO | 136,813 | 149,597 |
| 03027X100 AMERICAN TOWER CORP | 86,976 | 79,233 |
| 032654105 ANALOG DEVICES INC | 111,436 | 117,915 |
| 037833100 APPLE INC | 229,256 | 293,492 |
| 049560105 ATMOS ENERGY CORP | 72,961 | 87,183 |
| 084670702 BERKSHIRE HATHAWAY C | 132,714 | 153,209 |
| 09857L108 BOOKING HLDGS INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 152,002 | 211,063 |
| 11135F101 BROADCOM INC | 167,354 | 295,596 |
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 20030N101 COMCAST CORP NEW | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 22160K105 COSTCO WHOLESALE COR | 144,516 | 177,756 |
| 254687106 DISNEY WALT CO | ||
| 26875P101 EOG RES INC | 78,605 | 76,735 |
| 291011104 EMERSON ELEC CO | 107,473 | 130,003 |
| 30231G102 EXXON MOBIL CORP | 132,681 | 128,331 |
| 30303M102 FACEBOOK INC CL-A | 211,030 | 293,926 |
| 337738108 FISERV INC | 118,949 | 142,972 |
| 369604301 GENERAL ELEC CO | 119,506 | 157,783 |
| 46120E602 INTUITIVE SURGICAL I | 134,184 | 188,428 |
| 464287507 ISHARES TR | 586,362 | 653,694 |
| 46625H100 JPMORGAN CHASE & CO | 148,833 | 165,640 |
| 532457108 LILLY ELI & CO | 141,375 | 138,188 |
| 539830109 LOCKHEED MARTIN CORP | 71,645 | 74,349 |
| 55261F104 M & T BK CORP | 186,844 | 215,459 |
| 580135101 MCDONALDS CORP | ||
| 594918104 MICROSOFT CORP | 393,262 | 422,343 |
| 64110L106 NETFLIX INC | 116,459 | 191,634 |
| 65339F101 NEXTERA ENERGY INC | ||
| 67066G104 NVIDIA CORP | 250,996 | 425,834 |
| 693475105 PNC FINL SVCS GROUP | ||
| 697435105 PALO ALTO NETWORKS I | 149,570 | 172,134 |
| 701094104 PARKER-HANNIFIN CORP | ||
| 713448108 PEPSICO INC | ||
| 742718109 PROCTER & GAMBLE CO | 143,602 | 148,706 |
| 773903109 ROCKWELL AUTOMATION | 95,300 | 96,597 |
| 78463X749 SPDR INDEX SHS FDS | 305,193 | 313,054 |
| 79466L302 SALESFORCE.COM INC | 140,001 | 138,413 |
| 81762P102 SERVICENOW INC | 109,897 | 162,198 |
| 871607107 SYNOPSYS INC | ||
| 872540109 TJX COS INC NEW | 74,773 | 91,936 |
| 872590104 T-MOBILE US INC | 89,507 | 122,505 |
| 88160R101 TESLA INC | ||
| 902973304 US BANCORP DEL | 106,023 | 106,948 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 91913Y100 VALERO ENERGY CORP N | 135,214 | 114,499 |
| 921943858 VANGUARD TAX-MANAGED | 907,819 | 902,985 |
| 922042858 VANGUARD INTL EQUITY | 620,428 | 633,736 |
| 92826C839 VISA INC | 100,522 | 116,935 |
| 931142103 WAL MART STORES INC | 88,316 | 133,537 |
| 98978V103 ZOETIS INC | 96,353 | 87,168 |
| G1151C101 ACCENTURE PLC-CL A | 136,214 | 144,586 |
| G54950103 LINDE PLC | 97,292 | 94,619 |
| H1467J104 CHUBB LTD | 110,184 | 125,164 |
| 22788C105 CROWDSTRIKE HOLDINGS | 66,812 | 62,273 |
| 253868103 DIGITAL RLTY TR INC | 86,318 | 80,685 |
| 285512109 ELECTRONIC ARTS INC | 168,573 | 167,660 |
| 458140100 INTEL CORP | 91,938 | 75,408 |
| 67103H107 O'REILLY AUTOMOTIVE | 131,394 | 145,853 |
| 68389X105 ORACLE CORP | 114,312 | 133,645 |
| 747525103 QUALCOMM INC | 76,256 | 71,280 |
| 75513E101 RTX CORP | 136,600 | 149,973 |
| 824348106 SHERWIN WILLIAMS CO | 79,889 | 87,022 |
| 863667101 STRYKER CORP | 150,468 | 155,542 |
| 883556102 THERMO FISHER SCIENT | 76,775 | 68,670 |
| 92343V104 VERIZON COMMUNICATIO | 107,309 | 105,534 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 5,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 19,210 |
| PY PURCHASE OF ACCRUED INTEREST | 15,041 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,462 | 2,462 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,840 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,312 | 2,312 | 0 |