| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 49271VAJ9 KEURIG DR PEPPER INC | 53,176 | 45,688 |
| 61761J3R8 MORGAN STANLEY | 54,292 | 48,875 |
| 70450YAE3 PAYPAL HLDGS INC | 52,782 | 45,732 |
| 74460WAA5 PUBLIC STORAGE | ||
| 91282CBL4 US TREASURY N/B 1.12 | 92,740 | 82,531 |
| 09247XAQ4 BLACKROCK INC | 51,595 | 44,535 |
| 291011BL7 EMERSON ELEC CO | 50,901 | 46,380 |
| 912828YQ7 US TREASURY N/B 1.62 | 275,826 | 262,453 |
| 912828P46 US TREASURY N/B 1.62 | ||
| 740189AM7 PRECISION CASTPARTS | ||
| 23338VAN6 DTE ELEC CO | 50,662 | 45,802 |
| 91282CCH2 US TREASURY N/B 1.25 | 186,814 | 180,250 |
| 808513BS3 SCHWAB CHARLES CORP | 50,171 | 42,623 |
| 78016EZQ3 ROYAL BK CDA GLOBAL | 50,005 | 47,812 |
| 9128284N7 US TREASURY N/B 2.87 | 150,593 | 143,297 |
| 9128286T2 US TREASURY N/B 2.37 | 53,236 | 46,094 |
| 91324PCW0 UNITEDHEALTH GROUP I | 74,936 | 73,280 |
| 91282CEP2 US TREASURY N/B 2.87 | ||
| 38141GZK3 GOLDMAN SACHS GROUP | 48,155 | 47,622 |
| 9128283Z1 US TREASURY N/B 2.75 | ||
| 20030NBY6 COMCAST CORP NEW | 74,109 | 73,006 |
| 57636QAU8 MASTERCARD INC | 22,486 | 20,766 |
| 9128286G0 US TREASURY N/B 2.37 | ||
| 38145GAH3 GOLDMAN SACHS GROUP | 48,587 | 48,881 |
| 89115A2E1 TORONTON-DOMINION BA | 75,900 | 71,047 |
| 17252MAN0 CINTAS CORP NO 2 | 75,255 | 73,565 |
| 032654AN5 ANALOG DEVICES INC | 50,161 | 49,009 |
| 053332AZ5 AUTOZONE INC | 46,051 | 47,507 |
| 06368LGV2 BANK OF MONTREAL 5.2 | 74,927 | 75,237 |
| 29736RAS9 ESTEE LAUDER CO 4.37 | 49,606 | 49,352 |
| 30303M8M7 META PLATFORMS INC 4 | 49,657 | 50,333 |
| 369550BP2 GENERAL DYNAMICS COR | 79,709 | 85,315 |
| 756109BQ6 REALTY INCOME CORP 5 | ||
| 91282CEV9 US TREASURY N/B 3.25 | 48,469 | 47,719 |
| 91282CGM7 US TREASURY N/B 3.5% | 97,555 | 93,063 |
| 91282CGQ8 US TREASURY N/B 4% 0 | 103,391 | 98,188 |
| 91282CHH7 US TREASURY N/B 4.12 | 74,520 | 74,871 |
| 91282CHR5 US TREASURY N/B 4% 0 | 146,900 | 146,906 |
| 24422EXH7 DEERE JOHN CAP CORP | 99,892 | 99,202 |
| 91282CFV8 US TREASURY N/B 4.12 | 198,371 | 195,156 |
| 91282CKC4 US TREASURY N/B 4.25 | 49,371 | 49,453 |
| 961214FT5 WESTPAC BANKING CORP | 74,660 | 75,737 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 701094104 PARKER-HANNIFIN CORP | ||
| 543916688 LORD ABBETT INVT TR | 336,195 | 308,980 |
| 337738108 FISERV INC | 66,636 | 88,125 |
| 882508104 TEXAS INSTRS INC | ||
| 67066G104 NVIDIA CORP | 40,718 | 262,268 |
| 91913Y100 VALERO ENERGY CORP N | 46,857 | 70,612 |
| 92826C839 VISA INC | 32,581 | 72,057 |
| 65339F101 NEXTERA ENERGY INC | ||
| 02079K305 ALPHABET INC | 31,341 | 177,185 |
| 166764100 CHEVRON CORP NEW | ||
| 46625H100 JPMORGAN CHASE & CO | 74,045 | 101,877 |
| 742718109 PROCTER & GAMBLE CO | 81,641 | 91,705 |
| 713448108 PEPSICO INC | ||
| 22160K105 COSTCO WHOLESALE COR | 52,155 | 109,036 |
| 032654105 ANALOG DEVICES INC | 40,406 | 72,661 |
| 921937702 VANGUARD BD INDEX FD | 257,668 | 249,539 |
| 46120E602 INTUITIVE SURGICAL I | 83,445 | 116,397 |
| 594918104 MICROSOFT CORP | 67,990 | 260,066 |
| 007903107 ADVANCED MICRO DEVIC | 97,856 | 70,421 |
| 478160104 JOHNSON & JOHNSON | ||
| 023135106 AMAZON COM INC | 142,824 | 185,165 |
| 773903109 ROCKWELL AUTOMATION | 60,339 | 59,444 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| G1151C101 ACCENTURE PLC-CL A | 22,043 | 89,003 |
| H1467J104 CHUBB LTD | 48,585 | 77,088 |
| 532457108 LILLY ELI & CO | 30,371 | 84,920 |
| 037833100 APPLE INC | 20,575 | 180,803 |
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 55261F104 M & T BK CORP | 112,233 | 132,735 |
| 88160R101 TESLA INC | ||
| 09857L108 BOOKING HLDGS INC | ||
| 464287804 ISHARES TR | 177,827 | 196,450 |
| 78463X749 SPDR INDEX SHS FDS | 181,765 | 192,876 |
| 922042858 VANGUARD INTL EQUITY | 375,898 | 390,459 |
| 036752103 ANTHEM INC | ||
| 921943858 VANGUARD TAX-MANAGED | 488,356 | 556,338 |
| 21036P108 CONSTELLATION BRANDS | ||
| 26875P101 EOG RES INC | 48,833 | 47,316 |
| 580135101 MCDONALDS CORP | ||
| 81762P102 SERVICENOW INC | 45,101 | 99,651 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 025537101 AMERICAN ELEC PWR CO | 92,710 | 92,138 |
| 539830109 LOCKHEED MARTIN CORP | 41,778 | 45,678 |
| 00724F101 ADOBE SYS INC | ||
| 049560105 ATMOS ENERGY CORP | 45,235 | 53,758 |
| 084670702 BERKSHIRE HATHAWAY C | 84,228 | 94,282 |
| 101137107 BOSTON SCIENTIFIC CO | 87,851 | 130,050 |
| 291011104 EMERSON ELEC CO | 58,063 | 80,059 |
| 30231G102 EXXON MOBIL CORP | 80,310 | 79,064 |
| 369604301 GENERAL ELEC CO | 55,879 | 97,239 |
| 464287507 ISHARES TR | 337,029 | 402,710 |
| 64110L106 NETFLIX INC | 49,380 | 117,654 |
| 79466L302 SALESFORCE.COM INC | 86,233 | 85,254 |
| 871607107 SYNOPSYS INC | ||
| 872540109 TJX COS INC NEW | 42,832 | 56,660 |
| 872590104 T-MOBILE US INC | 52,649 | 75,490 |
| 931142103 WAL MART STORES INC | 46,021 | 82,309 |
| 98978V103 ZOETIS INC | 59,135 | 53,767 |
| G54950103 LINDE PLC | 58,024 | 58,195 |
| 03027X100 AMERICAN TOWER CORP | 53,423 | 48,787 |
| 11135F101 BROADCOM INC | 107,068 | 182,226 |
| 22788C105 CROWDSTRIKE HOLDINGS | 42,364 | 38,322 |
| 253868103 DIGITAL RLTY TR INC | 53,308 | 49,830 |
| 285512109 ELECTRONIC ARTS INC | 103,554 | 103,288 |
| 30303M102 FACEBOOK INC CL-A | 151,657 | 181,508 |
| 458140100 INTEL CORP | 56,640 | 46,456 |
| 67103H107 O'REILLY AUTOMOTIVE | 80,454 | 90,121 |
| 68389X105 ORACLE CORP | 70,430 | 82,320 |
| 697435105 PALO ALTO NETWORKS I | 89,037 | 105,901 |
| 747525103 QUALCOMM INC | 46,717 | 43,935 |
| 75513E101 RTX CORP | 81,908 | 92,345 |
| 824348106 SHERWIN WILLIAMS CO | 48,060 | 53,709 |
| 863667101 STRYKER CORP | 92,914 | 95,773 |
| 883556102 THERMO FISHER SCIENT | 46,526 | 42,139 |
| 902973304 US BANCORP DEL | 64,254 | 65,910 |
| 92343V104 VERIZON COMMUNICATIO | 65,958 | 65,024 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 710 |
| ROC ON CY SALES | 1,144 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 750 | 0 | 750 | |
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,274 |
| PY PURCHASE OF ACCRUED INTEREST | 277 |
| GRANT RECOVERY | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,649 | 1,649 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,148 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 31,819 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,488 | 1,488 | 0 |