| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,445 | 0 | 0 | 9,445 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Adobe Inc | 32,419 | 444,680 |
| Air Products & Chem | 94,313 | 609,084 |
| Alphabet Inc | 97,787 | 193,843 |
| Amazoncom | 99,280 | 246,156 |
| Amgen Inc | 40,178 | 33,883 |
| Apple Inc | 13,416 | 1,585,159 |
| Automatic Data Processing | 72,573 | 1,200,193 |
| Carrier Global Corp | 16,809 | 122,868 |
| Comcast Corp | 61,980 | 281,475 |
| Costco Wholesale | 83,329 | 1,645,621 |
| CVS Healthcorp | 123,222 | 98,758 |
| Disney Walt Co | 147,056 | 177,047 |
| Elevance Health | 68,052 | 516,460 |
| Freeport McMoran | 79,357 | 78,597 |
| Home Depot | 111,076 | 1,458,713 |
| Intel Corp | 110,709 | 96,240 |
| Intl Business Machines | 116,687 | 285,779 |
| Ishares S&P 500 Value | 472,129 | 584,093 |
| Lockheed Martin Corp | 76,192 | 777,504 |
| Microsoft Corp | 69,182 | 1,173,456 |
| Nextera Energy | 84,164 | 745,576 |
| Pepsico Inc | 129,756 | 364,944 |
| Philip Morris Intl | 54,861 | 120,350 |
| Procter & Gamble | 63,054 | 201,180 |
| RTX Corp | 66,184 | 277,728 |
| Spdr S&P 500 ETF | 586,327 | 2,249,961 |
| Spdr US Financial Sector | 54,048 | 338,310 |
| Target Corp | 135,729 | 405,540 |
| Vanguard Total Stock Mkt | 205,781 | 1,362,107 |
| Visa Inc | 74,009 | 1,264,160 |
| 3M Company | 61,384 | 129,090 |
| Otis Worldwide | 23,510 | 83,349 |
| Solventum Corp | 11,277 | 16,515 |
| Spdr S&P Midcap 400 | 124,446 | 156,065 |
| Truist Financial | 103,613 | 78,084 |
| Weyerhauser | 86,170 | 135,120 |
| Yum Brands | 61,051 | 509,808 |
| Zimmer Biomet Holdings | 97,942 | 160,029 |
| Ishares Tr Russell 2000 | 923,330 | 994,320 |
| Ishares MCSI EAFE | 160,758 | 264,635 |
| Vanguard Emerging Mkts | 74,474 | 77,070 |
| Ishares Core US Agg Bond ETF | 503,684 | 495,353 |
| Spdr Gold Tr | 1,058,648 | 1,937,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 600 | 0 | 0 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 85,996 | 77,396 | 0 | 8,600 |
| Investment Expenses | 6,925 | 6,925 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 813 | 813 | 0 | 0 |
| Payroll Taxes | 4,552 | 0 | 0 | 4,552 |