| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,200 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORFOLK SOUTHERN CORPORATION | 596 | 41,073 |
| EMERSON ELECTRIC COMPANY | 3,947 | 24,786 |
| DISNEY WALT CO | 5,522 | 27,281 |
| EXXON MOBIL CORPORATION | 7,504 | 32,271 |
| JOHNSON AND JOHNSON | 7,715 | 43,386 |
| CISCO SYSTEMS | 3,075 | 5,920 |
| PEPSICO INCORPORATED | 4,247 | 15,206 |
| HOME DEPOT INC | 2,747 | 38,899 |
| MICROSOFT CORP | 2,149 | 35,827 |
| TEXAS INSTRUMENTS INC | 5,898 | 37,502 |
| PROCTOR & GAMBLE CO | 9,296 | 41,913 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1/12TH INTEREST IN MINERAL RIGHTS | 46,925 | 0 | 46,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P TOTAL US STK MKT FUND | AT COST | 24,403 | 117,687 |
| ISHARES S&P 500 GROWTH INDEX FUND | AT COST | 17,801 | 126,912 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 38,141 | 54,439 |
| ISHARES MSCI EMERGING MARKETS INDEX FUND | AT COST | 66,125 | 63,767 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 65,714 | 129,293 |
| SPDR S&P 500 ETF TRUST | AT COST | 10,560 | 73,260 |
| ISHARES CORE S&P SMALL-CAP MKT | AT COST | 17,433 | 23,044 |
| ISHARES CORE U.S. AGGREGATE BOND | AT COST | 113,680 | 99,323 |
| FIRST TRUST EXCHANGE TRADED FD DOW | AT COST | 15,696 | 48,634 |
| ISHARES SELECT DIVIDEND | AT COST | 13,468 | 14,442 |
| SELECT SECTOR SPDR FINANCIAL | AT COST | 13,217 | 15,224 |
| SELECT SECTOR SPDR TR INDL | AT COST | 13,161 | 13,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE | 25 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS AND COAL ROYALTIES | 496 | 496 | 496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX | 653 | 0 | 0 | |
| CURRENT YEAR EXCISE TAX ESTIMATE | 920 | 0 | 0 |