| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,700 | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO 5.850% 11/05/2027 | 51,204 | 51,562 |
| APPLE INC 3.25% 02/23/2026 | 48,802 | 49,397 |
| AT&T INC 4.1% 2/15/2028 | 49,694 | 48,940 |
| BANK OF AMERICA CORP 3.248% 10/21/2027 | 47,429 | 48,184 |
| BOOKING HOLDINGS INC 3.55% 3/15/2028 | 49,171 | 48,361 |
| CMS ENERGY CORP 2.95% 2/15/2027 | 47,233 | 48,101 |
| DTE ENERGY CO 1.05% 6/1/2025 | 50,046 | 49,229 |
| DUKE ENERGY CORP 5% 12/8/2025 | 100,186 | 100,255 |
| GOLDMAN SACHS GROUP INC 3.5% 11/16/2026 | 48,236 | 48,883 |
| INTUIT 0.95% 7/15/2025 | 50,141 | 49,049 |
| ISHARES CONVERTIBLE BOND ETF | 121,980 | 137,142 |
| JPMORGAN CHASE & CO 3.125% 01/23/2025 | 47,822 | 49,945 |
| META PLATFORMS INC 4.8% 5/15/2030 | 50,301 | 50,434 |
| MORGAN STANLEY 3.625% 1/20/2027 | 48,326 | 49,096 |
| NETAPP INC 1.8750% 6/22/25 | 50,202 | 49,237 |
| PACKAGING CORP OF AMERICA 3.4% 12/15/2027 | 51,385 | 48,164 |
| REPUBLIC SERVICES INC 0.875% 11/15/2025 | 50,043 | 48,372 |
| S&P GLOBAL, INC 2.95% 1/22/2027 | 51,232 | 48,394 |
| STARBUCKS CORP 3.5% 3/1/2028 | 49,225 | 48,225 |
| VANGUARD S/T INFLATION PROTECTED SEC ADMIRAL | 164,009 | 162,595 |
| VANGUARD SHORT TERM CORP BOND INDEX ADMIRAL | 168,761 | 174,645 |
| STRYKER CORPORATION 4.25% 09/11/2029 | 99,278 | 97,341 |
| VULCAN MATERIALS 4.95% 12/01/2029 | 49,984 | 49,859 |
| JPMORGAN CHASE & CO 5.012% 01/23/2030 | 100,948 | 99,900 |
| AMGEN INC 5.25% 03/02/2030 | 103,531 | 100,952 |
| PEPSICO INC 2.75% 03/19/2030 | 69,512 | 68,142 |
| GOLDMAN SACHS GROUP INC 5.049% 07/23/2030 | 76,085 | 74,618 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELAWARE EMERGING MARKETS FUND R6 | 236,839 | 270,371 |
| HARTFORD DIVIDEND AND GROWTH FUND | 448,569 | 518,095 |
| ISHARES CORE MSCI EAFE ETF | 482,223 | 534,620 |
| ISHARES CORE S&P 500 INDEX | 2,492,386 | 5,290,467 |
| ISHARES CORE S&P MIDCAP 400 INDEX | 368,032 | 567,644 |
| ISHARES CORE S&P SMALLCAP 600 INDEX | 120,558 | 212,927 |
| ISHARES PREFERRED & INCOME SECURITIES ETF | 130,471 | 133,777 |
| ISHARES S&P MIDCAP 400 GROWTH ETF | 20,315 | 45,101 |
| ISHARES S&P SMALLCAP 600 GROWTH ETF | 27,574 | 60,240 |
| ISHARES TR S&P MIDCAP VALUE INDEX | 29,746 | 44,736 |
| ISHARES TR S&P SMALLCAP VALUE INDEX | 44,574 | 57,563 |
| PEAR TREE POLARIS FOREIGN VALUE FUND | 504,560 | 492,838 |
| STERLING CAPITAL EQUITY INCOME FUND | 499,298 | 504,428 |
| TOUCHSTONE SANDS CAP GROWTH FUND | 411,105 | 586,912 |
| VIRTUS ALPHASIMPLEX MANAGED FUTURES R6 | 301,712 | 262,126 |
| WCM FOCUSED INTN'L GROWTH FUND | 480,303 | 551,374 |
| WILLIAM BLAIR LARGE CAP GR-R6 | 387,066 | 556,164 |
| ISHARES MSCI EMERGING INDEX FUND MFC | 353,308 | 369,480 |
| T ROWE PRICE EMERGING MKTS DISCV STOCK FUND 1 | 267,745 | 271,778 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND/INTEREST RECEIVABLE | 6,069 | 1,189 | 1,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 61,053 | 61,053 | 0 | |
| OUTSIDE CONTRACT SERVICES | 1,063 | 0 | 1,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,406 | 0 | 0 | |
| FOREIGN TAXES | 7,458 | 7,458 | 0 |