| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBK99 VARIOUS MINERAL INTE | AT COST | 14 | 12,689 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 53,454 | 69,823 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 74,422 | 71,714 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 60,902 | 51,196 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 47,316 | 69,326 |
| 024524217 AMERICAN BEACON STEP | AT COST | 48,727 | 71,626 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 164,758 | 158,591 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 95,011 | 100,158 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 152,655 | 142,831 |
| 922908553 VANGUARD REAL ESTATE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,076 | 123,131 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 47,749 | 49,794 |
| 464287200 ISHARES CORE S P 500 | AT COST | 228,622 | 450,340 |
| 464287499 ISHARES RUSSELL MID | AT COST | 51,760 | 87,251 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 36,214 | 33,011 |
| 808524847 SCHWAB US REIT ETF | AT COST | 46,548 | 48,522 |
| 861728400 STONE RIDGE HY REINS | AT COST | 64,993 | 68,096 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 53,969 | 53,756 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 38,800 | 51,514 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 54,311 | 53,453 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,336 | 1,719 | 1,719 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 488 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 539 | 539 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 401 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 404 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 244 | 244 | 0 |