| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBM6 ORACLE CORP | 46,440 | 48,475 |
| 808513AL9 CHARLES SCHWAB CORP | 51,013 | 49,853 |
| 05531FBE2 BBT CORPORATION MTN | 24,750 | 24,884 |
| 12189LAR2 BURLINGTN NORTH |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 18,721 | 41,684 |
| 375558103 GILEAD SCIENCES INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 4,246 | 5,108 |
| 46625H100 J P MORGAN CHASE CO | 8,908 | 21,574 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 931142103 WAL MART STORES INC | 4,417 | 14,095 |
| 461202103 INTUIT INC | 2,925 | 5,657 |
| 88339J105 TRADE DESK INC THE C | 7,859 | 10,813 |
| 594918104 MICROSOFT CORP | 12,012 | 47,630 |
| 03027X100 AMERICAN TOWER CORP | 5,417 | 5,502 |
| 57636Q104 MASTERCARD INC | 1,994 | 5,266 |
| 893641100 TRANSDIGM GROUP INC | 1,607 | 6,336 |
| 56585A102 MARATHON PETROLEUM C | 6,380 | 5,162 |
| 060505104 BANK OF AMERICA CORP | 10,037 | 16,657 |
| 02079K305 ALPHABET INC CL A | 11,353 | 34,074 |
| 81762P102 SERVICENOW INC | 3,862 | 15,902 |
| H1467J104 CHUBB LTD | ||
| 78409V104 S P GLOBAL INC COM | 4,214 | 7,968 |
| 15135B101 CENTENE CORP COM | 7,906 | 7,936 |
| 57667L107 MATCH GROUP INC NEW | ||
| 87612E106 TARGET CORP COM | 7,127 | 9,192 |
| 012653101 ALBEMARLE CORP | 4,723 | 5,767 |
| 79466L302 SALESFORCE COM INC | 4,383 | 9,027 |
| 30303M102 FACEBOOK INC A | 6,054 | 23,420 |
| 217204106 COPART INC COM | 4,621 | 8,322 |
| 22160K105 COSTCO WHOLESALE COR | 1,927 | 4,581 |
| 91324P102 UNITEDHEALTH GROUP I | 9,026 | 15,176 |
| 808513105 SCHWAB CHARLES CORP | 13,416 | 14,210 |
| G6095L109 APTIV PLC | ||
| 037833100 APPLE INC | 10,460 | 50,585 |
| 67066G104 NVIDIA CORP | 13,104 | 51,433 |
| 437076102 HOME DEPOT INC | 14,965 | 17,505 |
| 009066101 AIRBNB INC CL A | ||
| 697435105 PALO ALTO NETWORKS I | 5,309 | 11,645 |
| 65339F101 NEXTERA ENERGY INC | 11,510 | 11,614 |
| 00724F101 ADOBE SYS INC | 11,321 | 11,562 |
| 98954M101 ZILLOW GROUP INC | 2,710 | 4,180 |
| 64110L106 NETFLIX.COM INC | ||
| 007903107 ADVANCED MICRO DEVIC | 11,190 | 15,099 |
| 235851102 DANAHER CORP | 9,270 | 9,182 |
| 550021109 LULULEMON ATHLETICA | 6,026 | 7,266 |
| 09247X101 BLACKROCK INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 7,777 | 14,778 |
| 126650100 CVS HEALTH CORPORATI | ||
| 70432V102 PAYCOM SOFTWARE INC | ||
| 92338C103 VERALTO CORP COM SHS | ||
| 09290D101 BLACKROCK INC COM | 7,661 | 11,276 |
| 127097103 COTERRA ENERGY INC | 4,729 | 5,031 |
| 166764100 CHEVRON CORP COM | 6,688 | 6,518 |
| 26142V105 DRAFTKINGS INC NEW | 12,577 | 11,569 |
| 29444U700 EQUINIX INC | 6,565 | 7,543 |
| 532457108 ELI LILLY CO | 5,624 | 5,404 |
| 58733R102 MERCADOLIBRE INC | 6,723 | 6,802 |
| 806857108 SCHLUMBERGER LTD COM | 15,302 | 10,812 |
| 871607107 SYNOPSYS INC | 6,859 | 5,824 |
| 922475108 VEEVA SYSTEMS INC-CL | 9,543 | 9,461 |
| 92537N108 VERTIV HOLDINGS CO | 11,855 | 16,133 |
| G29183103 EATON CORP PLC SHS | 6,297 | 6,969 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 48,844 | 71,819 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 266,621 | 241,475 |
| 464287499 ISHARES RUSSELL MID | AT COST | 109,425 | 145,948 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 174,693 | 194,394 |
| 808524847 SCHWAB US REIT ETF | AT COST | 71,764 | 83,987 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 81,974 | 117,053 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 69,968 | 84,267 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 173,742 | 166,373 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 83,647 | 115,562 |
| 024524217 AMERICAN BEACON STEP | AT COST | 79,915 | 113,282 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 325,217 | 264,687 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 132,864 | 119,773 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 103,942 | 89,719 |
| 861728400 STONE RIDGE HY REINS | AT COST | 106,608 | 113,586 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 38,716 | 34,583 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 61,822 | 60,975 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 65,979 | 83,918 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 93,760 | 89,637 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,285 | 2,691 | 2,691 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 31 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 899 | 899 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 704 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,176 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 406 | 406 | 0 |