| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 103,921 | 86,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBJ34 VARIOUS MINERAL INTE | AT COST | 9 | 9 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 06828M876 BARON EMERGING MARKE | |||
| 921910501 VANGUARD INTERNATION | AT COST | 370,501 | 285,012 |
| 412295107 HARDING LOEVNER INTE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 1,474,022 | 1,797,044 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 601,600 | 550,751 |
| 87234N765 TCW EMERGING MARKETS | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 746,156 | 700,129 |
| 693390882 PIMCO INTL BD FD US | AT COST | 221,128 | 205,911 |
| 31420B300 FEDERATED HERMES INS | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 435,933 | 460,045 |
| 741479109 PRICE T ROWE GROWTH | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 481,466 | 402,700 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 506,210 | 497,532 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 296,307 | 324,705 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 343,250 | 331,500 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,166,045 | 1,094,992 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 434,242 | 426,533 |
| 464287226 ISHARES CORE U.S. AG | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 213,123 | 210,354 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 442,807 | 440,387 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 319,676 | 318,729 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 213,123 | 236,700 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 1,071,034 | 1,131,767 |
| 464288521 ISHARES CORE US REIT | AT COST | 181,377 | 208,780 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 313,075 | 303,434 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 483,203 | 456,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,468 | 3,468 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 4,875 | 5,882 | 5,882 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,216 |
| ROUNDING | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSES | 2,456 | 0 | 2,456 | |
| STATE FILING FEE/TAXES | 150 | 0 | 150 | |
| OTHER MISC EXPENSES | 1,482 | 0 | 1,482 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 299 | 299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,763 | 2,763 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,390 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,386 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,109 | 1,109 | 0 |