| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 244,860 | 224,195 |
| 464288646 ISHARES TRUST ISHARE | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 06828M876 BARON EMERGING MARKE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 31420B300 FEDERATED HERMES INS | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 693390882 P I M C O FOREIGN BO | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 35,036 | 55,770 |
| 779572106 T ROWE PRICE SMALL C | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 154,513 | 291,365 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 185,243 | 185,188 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 165,677 | 160,211 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464288612 ISHARES INTERMEDIATE | |||
| CASH CASH | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 65,000 | 68,315 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 65,000 | 66,629 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 98,000 | 100,495 |
| 464287200 ISHARES CORE S P 500 | AT COST | 125,814 | 145,404 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 216,034 | 219,285 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 30,105 | 29,168 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 65,162 | 70,102 |
| 464287499 ISHARES RUSSELL MID | AT COST | 90,325 | 99,096 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 95,515 | 106,724 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 65,407 | 63,751 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 81,000 | 79,890 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 65,000 | 66,360 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 67,204 | 240,389 |
| 808524847 SCHWAB US REIT ETF | AT COST | 65,523 | 72,531 |
| 861728400 STONE RIDGE HY REINS | AT COST | 98,000 | 97,108 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 84,440 | 80,474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,463 | 2,541 | 2,541 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 539 |
| ROC ON CY SALES | 93 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 311 | 0 | 311 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 128 | 128 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 82 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 730 | 730 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 251 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 744 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 341 | 341 | 0 |