| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 25,713 | 25,291 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 15,046 | 16,930 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 13,152 | 17,238 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 14,811 | 17,098 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 4,566 | 4,435 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 1,402 | 1,405 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 3,985 | 5,127 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 37,170 | 37,650 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 4,407 | 5,257 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 2,766 | 2,760 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 11,794 | 11,279 |
| 78464A201 SPDR SERIES TRUST | AT COST | 4,336 | 5,060 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 2,911 | 2,845 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 25,046 | 26,319 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 65,082 | 80,283 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 2,971 | 2,890 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 780 | 780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,116 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,330 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 142 | 142 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |