| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 55,541 | 70,362 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 79,518 | 100,293 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 156,948 | 176,262 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 130,056 | 140,628 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 279,221 | 232,804 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 87,539 | 98,548 |
| 464287200 ISHARES CORE S P 500 | AT COST | 413,832 | 646,959 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 68,690 | 100,368 |
| 808524847 SCHWAB US REIT ETF | AT COST | 70,825 | 73,773 |
| 464287499 ISHARES RUSSELL MID | AT COST | 80,353 | 126,324 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 82,044 | 75,335 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 225,838 | 207,947 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 99,332 | 102,082 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 55,036 | 50,127 |
| 861728400 STONE RIDGE HY REINS | AT COST | 97,675 | 99,962 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 79,229 | 78,605 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 57,120 | 69,831 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 79,220 | 76,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,924 | 2,510 | 2,510 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| ROC ON CY SALES | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 34 | 34 | |
| FEDERAL TAX REFUND | 2,093 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 755 | 755 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 339 | 339 | 0 |