| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,258 | 31,802 |
| 024524217 AMERICAN BEACON STEP | AT COST | 21,005 | 21,038 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 53,000 | 43,129 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,632 | 12,931 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 47,121 | 44,380 |
| 464287499 ISHARES RUSSELL MID | AT COST | 24,586 | 27,934 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 38,694 | 35,843 |
| 464287200 ISHARES CORE S P 500 | AT COST | 88,438 | 123,623 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,152 | 15,741 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,826 | 22,117 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,604 | 14,527 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,425 | 11,096 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,452 | 17,471 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,148 | 4,367 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 20,821 | 22,317 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 16,910 | 16,711 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,741 | 15,452 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 14,163 | 13,628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 486 | 490 | 490 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33 | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 164 | 164 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 234 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 336 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |