| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56585A102 MARATHON PETE CORP | AT COST | 11,536 | 19,391 |
| 78464A821 SPDR SER TR S&P 400 | AT COST | 83,459 | 87,846 |
| 23346J103 DSM FIRMENICH AG UNS | AT COST | 10,104 | 8,714 |
| 060505104 BANK OF AMERICA CORP | AT COST | 5,374 | 25,931 |
| 023135106 AMAZON COM INC | AT COST | 386 | 63,404 |
| 786584102 SAFRAN S A | AT COST | 9,198 | 13,068 |
| 29414B104 EPAM SYS INC | AT COST | 27,202 | 31,800 |
| 30303M102 META PLATFORMS, INC | AT COST | 1,751 | 44,499 |
| 697435105 PALO ALTO NETWORKS I | AT COST | 1,610 | 15,649 |
| 689164101 OTSUKA HLDGS CO LTD | AT COST | 8,233 | 10,725 |
| 98138H101 WORKDAY INCCL A | AT COST | 13,114 | 13,934 |
| N07059210 ASML HOLDING N V | AT COST | 4,241 | 13,862 |
| G29183103 EATON CORP PLC | AT COST | 6,574 | 14,934 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 251,386 | 242,039 |
| 423012301 HEINEKEN NV SPON ADR | AT COST | 9,074 | 5,549 |
| 98978V103 ZOETIS INC | AT COST | 1,514 | 8,472 |
| G4705A100 ICON PLC | AT COST | 3,434 | 3,355 |
| 23381B106 DAIKIN INDS LTD | AT COST | 7,461 | 6,233 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 127,089 | 132,547 |
| 45866F104 INTERCONTINENTALEXCH | AT COST | 2,958 | 4,023 |
| 61022V107 MONOTARO CO LTD | AT COST | 10,417 | 11,255 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 288,829 | 234,870 |
| 87155N109 SYMRISE AG | AT COST | 9,463 | 7,919 |
| 40168W525 GUGGENHEIM-TOTAL RET | AT COST | 140,799 | 134,765 |
| 045055100 ASHTEAD GROUP PLC | AT COST | 12,310 | 10,198 |
| 41664M631 HARTFORD INTL VALUE | AT COST | 141,993 | 147,610 |
| 29444U700 EQUINIX INC | AT COST | 6,330 | 14,143 |
| 61174X109 MONSTER BEVERAGE COR | AT COST | 6,008 | 10,512 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 27,452 | 25,311 |
| 70450Y103 PAYPAL HLDGS INC | AT COST | 21,993 | 14,680 |
| 02079K305 ALPHABET INC CAP STK | AT COST | 28,843 | 46,946 |
| 464288810 ISHARES TR | AT COST | 122,886 | 128,778 |
| 78464A201 SPDR SERIES TRUST | AT COST | 58,834 | 64,691 |
| 38144N569 GOLDMAN SACHS EM MKT | AT COST | 286,049 | 207,566 |
| 78409V104 S&P GLOBAL INC | AT COST | 4,493 | 12,949 |
| G25839104 COCA COLA EUROPACIFI | AT COST | 8,925 | 10,753 |
| 06828M876 BARON EMERGING MARKE | AT COST | 258,455 | 206,765 |
| 760125104 RENTOKIL INITIAL PLC | AT COST | 4,333 | 5,824 |
| G87110105 TECHNIPFMC LTD COM | AT COST | 4,650 | 22,284 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 73,297 | 87,089 |
| 125523100 THE CIGNA GROUP | AT COST | 12,415 | 21,539 |
| 010199503 AKZO NOBEL N V SPONS | AT COST | 10,120 | 5,682 |
| 69807K105 PAN PACIFIC INTERNAT | AT COST | 9,301 | 12,303 |
| H01301128 ALCON INC ORD SHS | AT COST | 12,217 | 18,336 |
| 90353T100 UBER TECHNOLOGIES IN | AT COST | 5,931 | 10,194 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 44 | 93 |
| 75513E101 RTX CORPORATION | AT COST | 19,269 | 35,526 |
| 54401E457 LORD ABBETT ULTRA SH | AT COST | 22,000 | 22,000 |
| 009066101 AIRBNB INC COM CL A | AT COST | 8,033 | 7,753 |
| 92206C680 VANGUARD SCOTTSDALE | AT COST | 294,072 | 423,117 |
| 405552100 HALEON PLC SPON ADS | AT COST | 8,156 | 10,084 |
| 37733W204 GSK PLC SPONSORED AD | AT COST | 8,831 | 7,474 |
| 11271J107 BROOKFIELD CORP CL A | AT COST | 12,172 | 15,167 |
| 88076W103 TERADATA CORP DEL | AT COST | 13,442 | 13,021 |
| 30215C101 EXPERIAN PLC ADR | AT COST | 7,890 | 8,327 |
| G2519Y108 CREDICORP LTD | AT COST | 7,144 | 10,083 |
| 904767704 UNILEVER PLC SPNSRD | AT COST | 7,488 | 7,144 |
| 771195104 ROCHE HOLDINGS LTD-S | AT COST | 9,646 | 10,467 |
| 501173207 KUBOTA LTD ADR | AT COST | 8,607 | 5,500 |
| 296036304 ADR ERSTE GROUP BANK | AT COST | 9,011 | 13,746 |
| 23304Y100 DBS GROUP HOLDINGS L | AT COST | 8,043 | 11,794 |
| 670100205 NOVO-NORDISK A S | AT COST | 2,731 | 2,667 |
| 874039100 TAIWAN SEMICONDUCTOR | AT COST | 11,941 | 14,812 |
| 13321L108 CAMECO CORP | AT COST | 5,931 | 13,516 |
| 87612E106 TARGET CORP COM | AT COST | 9,720 | 10,679 |
| 59156R108 METLIFE INC | AT COST | 12,170 | 22,353 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,443 | 19,729 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 48,171 | 37,071 |
| 67066G104 NVIDIA CORP | AT COST | 1,788 | 72,919 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,489 | 25,889 |
| 559222401 MAGNA INTL INC CL A | AT COST | 10,582 | 5,098 |
| 166764100 CHEVRON CORP | AT COST | 20,021 | 22,161 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 94,229 | 104,389 |
| 79466L302 SALESFORCE INC. | AT COST | 12,519 | 22,400 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 9,527 | 15,659 |
| 64110L106 NETFLIX COM INC | AT COST | 12,499 | 29,414 |
| 654090109 NIDEC CORPORATION AD | AT COST | 5,615 | 3,488 |
| 15135B101 CENTENE CORP | AT COST | 23,256 | 24,595 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 19,107 | 29,288 |
| 461202103 INTUIT | AT COST | 10,700 | 13,827 |
| 949746101 WELLS FARGO & CO NEW | AT COST | 9,034 | 19,948 |
| 89151E109 TOTALENERGIES SE | AT COST | 6,603 | 7,194 |
| 835699307 SONY GROUP CORPORATI | AT COST | 13,010 | 13,966 |
| 571748102 MARSH & MCLENNAN COS | AT COST | 7,877 | 10,833 |
| 456837103 ING GROEP N V SPONSO | AT COST | 11,727 | 13,194 |
| 384802104 GRAINGER W W INC COM | AT COST | 2,936 | 14,757 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 10,680 | 24,371 |
| 219350105 CORNING INC | AT COST | 15,858 | 27,562 |
| 00130H105 AES CORP | AT COST | 35,227 | 28,340 |
| 00724F101 ADOBE INC | AT COST | 1,275 | 7,560 |
| 25243Q205 DIAGEO PLC SPNS ADR | AT COST | 9,845 | 9,408 |
| 69331C108 PG & E CORP | AT COST | 15,245 | 29,887 |
| 883556102 THERMO FISHER CORP | AT COST | 1,354 | 14,046 |
| 855244109 STARBUCKS CORP COM | AT COST | 3,571 | 3,468 |
| 747525103 QUALCOMM INC COM | AT COST | 6,319 | 16,437 |
| 863667101 STRYKER CORP COM | AT COST | 7,039 | 11,522 |
| 969457100 WILLIAMS COS INC COM | AT COST | 8,537 | 23,109 |
| 337932107 FIRSTENERGY CORP | AT COST | 14,217 | 22,157 |
| 907818108 UNION PAC CORP COM | AT COST | 9,939 | 10,946 |
| 126650100 CVS HEALTH CORP COM | AT COST | 26,902 | 19,886 |
| 532457108 ELI LILLY & CO. | AT COST | 5,595 | 11,580 |
| 126408103 CSX CORPORATION | AT COST | 20,575 | 24,235 |
| 067901108 BARRICK GOLD CORP | AT COST | 19,030 | 17,205 |
| 844741108 SOUTHWEST AIRLINES C | AT COST | 23,473 | 19,769 |
| 617446448 MORGAN STANLEY | AT COST | 10,200 | 25,270 |
| 149123101 CATERPILLAR INC DEL | AT COST | 18,517 | 26,119 |
| 038222105 APPLIED MATERIALS CO | AT COST | 17,324 | 23,093 |
| 037833100 APPLE INC COM | AT COST | 5,352 | 41,319 |
| 110122108 BRISTOL MYERS SQUIBB | AT COST | 23,841 | 27,262 |
| 097023105 BOEING COMPANY COM | AT COST | 33,480 | 33,453 |
| 17275R102 CISCO SYSTEMS INC CO | AT COST | 12,095 | 18,707 |
| 548661107 LOWES COS INC COM | AT COST | 11,582 | 26,654 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 9,176 | 11,558 |
| 594918104 MICROSOFT CORP COM | AT COST | 3,067 | 53,531 |
| 001317205 AIA GROUP LTD | AT COST | 5,855 | 4,870 |
| 74253Q416 PRINCIPAL PFD SECURI | AT COST | 42,008 | 43,291 |
| 277911491 EATON VANCE MUT FDS | AT COST | 44,000 | 44,053 |
| 88160R101 TESLA, INC | AT COST | 7,002 | 14,942 |
| 045387107 ASSA ABLOY AB ADR | AT COST | 8,906 | 8,710 |
| G1151C101 ACCENTURE PLC | AT COST | 20,135 | 23,570 |
| 026874784 AMERICAN INTL GROUP | AT COST | 16,252 | 22,131 |
| 502441306 LVMH MOET HENNESSY L | AT COST | 5,040 | 7,897 |
| 307305102 FANUC CORPORATION | AT COST | 8,293 | 6,588 |
| 626188106 MUNICH RE GROUP | AT COST | 5,504 | 9,735 |
| 59410T106 MICHELIN COMPAGNIE G | AT COST | 11,432 | 9,780 |
| 718172109 PHILIP MORRIS INTL I | AT COST | 14,127 | 22,385 |
| 92826C839 VISA INC-CLASS A SHA | AT COST | 2,661 | 37,293 |
| Description | Amount |
|---|---|
| TAX LOT COST BASIS ADJ | 1,614 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 418 | 418 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 81 | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 19,333 | 19,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,244 | 1,244 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,254 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,680 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,541 | 3,541 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,843 | 1,843 | 0 |