| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 10,400 | 10,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12189LAR2 BURLINGTN NORTH | ||
| 595620AM7 MIDAMERICAN ENERGY | ||
| 94974BGA2 WELLS FARGO MTN | ||
| 24422ETT6 JOHN DEERE MTN | ||
| 037833CG3 APPLE INC | ||
| 025816CQ0 AMERICAN EXPRESS CO | 95,256 | 99,693 |
| 26138EAU3 DR PEPPER SNAPPLE | 93,498 | 96,621 |
| 438516CE4 HONEYWELL | 88,879 | 93,064 |
| 445658CF2 JB HUNT TRANSPRT | 98,546 | 98,991 |
| 548661DH7 LOWES COS INC | 97,080 | 99,052 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 13,474 | 219,180 |
| 931142103 WAL MART STORES INC | 416 | 71,557 |
| 46625H100 J P MORGAN CHASE CO | 2,262 | 44,346 |
| 037833100 APPLE INC | 10,103 | 135,227 |
| 28176E108 EDWARDS LIFESCIENCES | 5,861 | 11,549 |
| 375558103 GILEAD SCIENCES INC | 4,680 | 6,466 |
| 023135106 AMAZON.COM INC | 52,781 | 223,778 |
| H1467J104 CHUBB LTD | ||
| 893641100 TRANSDIGM GROUP INC | 5,336 | 31,682 |
| 012653101 ALBEMARLE CORP | 30,866 | 33,399 |
| 808513105 SCHWAB CHARLES CORP | 16,141 | 31,898 |
| 30303M102 FACEBOOK INC A | 34,322 | 141,693 |
| 02079K305 ALPHABET INC CL A | 43,303 | 166,584 |
| 03027X100 AMERICAN TOWER CORP | 21,207 | 31,180 |
| 56585A102 MARATHON PETROLEUM C | 6,215 | 12,974 |
| 91324P102 UNITEDHEALTH GROUP I | 19,303 | 44,516 |
| 060505104 BANK OF AMERICA CORP | 16,665 | 24,173 |
| 81762P102 SERVICENOW INC | 12,250 | 53,006 |
| 88339J105 TRADE DESK INC THE C | 21,654 | 111,889 |
| 22160K105 COSTCO WHOLESALE COR | 12,403 | 37,567 |
| G6095L109 APTIV PLC | ||
| 15135B101 CENTENE CORP COM | 14,929 | 19,446 |
| 57667L107 MATCH GROUP INC NEW | ||
| 87612E106 TARGET CORP COM | 11,990 | 14,194 |
| 437076102 HOME DEPOT INC | 10,955 | 14,393 |
| 67066G104 NVIDIA CORP | 11,239 | 33,573 |
| 697435105 PALO ALTO NETWORKS I | 10,767 | 16,012 |
| 00724F101 ADOBE SYS INC | 12,102 | 10,228 |
| 007903107 ADVANCED MICRO DEVIC | 5,779 | 3,986 |
| 20030N101 COMCAST CORP CLASS A | 6,128 | 5,367 |
| 235851102 DANAHER CORP | 12,349 | 11,018 |
| 26142V105 DRAFTKINGS INC NEW | 8,309 | 7,663 |
| 502431109 L3HARRIS TECHNOLOGIE | 6,172 | 6,098 |
| 617446448 MORGAN STANLEY COM N | 6,141 | 8,675 |
| 654106103 NIKE INC | 6,051 | 4,616 |
| 806857108 SCHLUMBERGER LTD COM | 6,074 | 4,294 |
| 90353T100 UBER TECHNOLOGIES IN | 6,136 | 4,765 |
| 92537N108 VERTIV HOLDINGS CO | 6,043 | 7,725 |
| 98954M101 ZILLOW GROUP INC | 6,126 | 9,211 |
| G1151C101 ACCENTURE PLC IRELAN | 6,035 | 5,629 |
| G3265R107 APTIV PLC COM SHS | 12,103 | 8,165 |
| G5960L103 MEDTRONIC PLC | 6,105 | 5,831 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 36207D5J1 G N M A #429349 | AT COST | 5 | 5 |
| 36225AQL7 G N M A #780459 | AT COST | 38 | 38 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 285,000 | 254,016 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 211,663 | 209,912 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 543,989 | 505,140 |
| 464287200 ISHARES CORE S P 500 | AT COST | 177,282 | 347,910 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 335,307 | 368,970 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 335,438 | 347,681 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 183,630 | 263,854 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 169,191 | 183,383 |
| 464287499 ISHARES RUSSELL MID | AT COST | 224,830 | 355,191 |
| 024524217 AMERICAN BEACON STEP | AT COST | 173,044 | 255,500 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 110,977 | 114,441 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 115,998 | 97,635 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 110,977 | 115,159 |
| 808524847 SCHWAB US REIT ETF | AT COST | 173,262 | 177,094 |
| 861728400 STONE RIDGE HY REINS | AT COST | 58,429 | 59,626 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 160,280 | 159,646 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 149,837 | 191,102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,268 | 4,114 | 4,114 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 167 | 167 |
| Description | Amount |
|---|---|
| ROUNDING | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,894 | 1,894 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 815 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,084 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 827 | 827 | 0 |