| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 438516106 HONEYWELL INTL INC | 12,763 | 16,490 |
| 46625H100 J P MORGAN CHASE CO | 7,217 | 17,499 |
| 00287Y109 ABBVIE INC | 14,434 | 16,348 |
| 20030N101 COMCAST CORP CLASS A | 19,958 | 18,652 |
| 02079K305 ALPHABET INC CL A | 23,592 | 34,642 |
| 92826C839 VISA INC | 6,745 | 14,854 |
| 037833100 APPLE INC | 17,686 | 58,097 |
| 17275R102 CISCO SYSTEMS INC | 11,285 | 13,734 |
| 03027X100 AMERICAN TOWER CORP | 15,726 | 19,808 |
| 437076102 HOME DEPOT INC | 12,840 | 22,950 |
| 594918104 MICROSOFT CORP | 52,052 | 56,060 |
| G1151C101 ACCENTURE PLC IRELAN | 12,132 | 21,107 |
| 91324P102 UNITEDHEALTH GROUP I | 13,726 | 22,764 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 882508104 TEXAS INSTRUMENTS IN | 10,191 | 15,188 |
| 559222401 MAGNA INTL INC CL | 11,382 | 8,316 |
| 57636Q104 MASTERCARD INC | 5,145 | 13,164 |
| 375558103 GILEAD SCIENCES INC | 5,195 | 7,851 |
| 060505104 BANK OF AMERICA CORP | 10,431 | 11,471 |
| 002824100 ABBOTT LABORATORIES | 15,829 | 15,722 |
| 907818108 UNION PACIFIC CORP | 6,782 | 6,157 |
| 56585A102 MARATHON PETROLEUM C | 4,309 | 5,441 |
| 609207105 MONDELEZ INTL INC CL | 14,915 | 13,738 |
| 717081103 PFIZER INC | 14,495 | 8,065 |
| 12572Q105 CME GROUP INC | 13,998 | 15,792 |
| 086516101 BEST BUY CO INC | 16,923 | 16,045 |
| 617446448 MORGAN STANLEY COM N | 13,316 | 19,361 |
| 65339F101 NEXTERA ENERGY INC | 20,041 | 20,002 |
| G5960L103 MEDTRONIC PLC | 19,785 | 17,733 |
| 031162100 AMGEN INC | 11,785 | 12,511 |
| 855244109 STARBUCKS CORP COM | 11,069 | 11,589 |
| 09247X101 BLACKROCK INC | ||
| 032654105 ANALOG DEVICES INC | 13,974 | 16,359 |
| 20825C104 CONOCOPHILLIPS | 7,114 | 7,140 |
| 87612E106 TARGET CORP COM | 19,779 | 17,168 |
| 012653101 ALBEMARLE CORP | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP COM | 10,088 | 9,849 |
| 244199105 DEERE CO. | ||
| 502431109 L3HARRIS TECHNOLOGIE | 18,184 | 18,715 |
| 74340W103 PROLOGIS INC COM | 20,538 | 18,709 |
| 747525103 QUALCOMM INC COM | 11,369 | 13,365 |
| 911312106 UNITED PARCEL SERVIC | 13,007 | 10,088 |
| G54950103 LINDE PLC SHS | 7,607 | 9,629 |
| 09290D101 BLACKROCK INC COM | 11,752 | 17,427 |
| 11135F101 BROADCOM INC | 15,607 | 21,097 |
| 237194105 DARDEN RESTAURANTS I | 6,933 | 8,774 |
| 30303M102 FACEBOOK INC A | 7,077 | 8,197 |
| 482480100 KLA CORPORATION | 7,858 | 7,561 |
| 806857108 SCHLUMBERGER LTD COM | 14,263 | 11,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 85,726 | 94,454 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 174,578 | 166,425 |
| 464287499 ISHARES RUSSELL MID | AT COST | 129,892 | 164,954 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 85,486 | 96,488 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 74,932 | 70,156 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 131,168 | 123,187 |
| 024524217 AMERICAN BEACON STEP | AT COST | 82,850 | 95,320 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 185,040 | 193,621 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 106,820 | 117,993 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 108,367 | 96,028 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 86,945 | 92,924 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 25,351 | 24,016 |
| 861728400 STONE RIDGE HY REINS | AT COST | 69,572 | 72,569 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 50,846 | 50,545 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 95,360 | 99,971 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 101,783 | 98,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,969 | 1,577 | 1,577 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 60 |
| ROC ON CY SALES | 68 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 44 | 44 | |
| FEDERAL TAX REFUND | 6,478 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 948 | 948 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 794 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 376 | 376 | 0 |