| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 15,608 | 35,102 |
| 29444U700 EQUINIX INC | 42,651 | 56,573 |
| 30063P105 EXACT SCIENCES CORPO | 36,427 | 28,095 |
| 56585A102 MARATHON PETROLEUM C | 31,958 | 128,898 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 912797FW2 U S TREASURY BILL | |||
| 025083874 AMERICAN CENT ULTRA | AT COST | 119,261 | 220,423 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 70,000 | 77,214 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 142,414 | 144,963 |
| 06828M876 BARON EMERGING MARKE | AT COST | 103,623 | 108,904 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 35,710 | 50,252 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 73,511 | 86,097 |
| 412295107 HARDING LOEVNER INTE | AT COST | 198,163 | 194,352 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 94,329 | 113,670 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 53,945 | 40,589 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 186,668 | 456,303 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 162,513 | 146,213 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 261,273 | 252,726 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 23,621 | 29,488 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 181,008 | 168,632 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 33,439 | 46,886 |
| 861728400 STONE RIDGE HY REINS | AT COST | 85,437 | 84,494 |
| 921910501 VANGUARD INTERNATION | AT COST | 190,896 | 206,353 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 82,555 | 89,445 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,871 | 2,505 | 2,505 |
| Description | Amount |
|---|---|
| PRIOR YEAR RETURN OF CAPITAL | 50 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 179 | 179 | |
| FEDERAL TAX REFUND | 945 | 0 | |
| FEE REBATES | 2,106 | 2,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,540 | 1,540 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 763 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 904 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 689 | 689 | 0 |