| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERS GROUP PRIVATE EQUITY LLC | AT COST | 84,993 | 130,829 |
| AMG GW&K SMALL CAP CORE FUND | AT COST | 13,000 | 16,399 |
| DODGE & COX INTL STOCK FUND | AT COST | 58,231 | 65,303 |
| EDGEWOOD GROWTH | AT COST | 107,543 | 176,137 |
| T ROWE PRICE JAPAN | AT COST | 89,690 | 119,004 |
| ISHARES CORE MSCI EAFE | AT COST | 43,107 | 42,590 |
| BAIRD AGGREGATE BOND INSTITUTIONAL FUND | AT COST | 100,052 | 92,209 |
| BLACKROCK HIGH YIELD BONDS | AT COST | 60,910 | 55,385 |
| BNY MELLON DYNAMIC VALUE FUND INSTITUTIONAL | AT COST | 62,267 | 66,715 |
| PIMCO EMERGING MARKETS | AT COST | 50,250 | 48,513 |
| AMG GW&K SMALL MID CAP CORE FUND | AT COST | 60,533 | 62,659 |
| CAUSEWAY INTERNATIONAL V | AT COST | 37,363 | 35,621 |
| DRIEHAUS EMERGING MARKET | AT COST | 19,000 | 17,990 |
| SEAFARER OVERSEAS GR AND INCOME | AT COST | 16,053 | 15,360 |
| ISHARES CORE MSCI EAFE | AT COST | 19,110 | 18,538 |
| SPDR S&P 500 ETF IV | AT COST | 20,510 | 23,443 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARLES SCHWAB NONDIVIDEND DISTRIBUTIONS | 415 | 0 | 415 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4,572 | 4,572 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 522 | 522 | 0 |