| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,912 | 53,526 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,016 | 60,862 |
| 024524217 AMERICAN BEACON STEP | AT COST | 31,492 | 35,217 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 25,951 | 25,973 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 94,984 | 82,194 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 31,394 | 35,310 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 74,299 | 72,869 |
| 464287200 ISHARES CORE S P 500 | AT COST | 171,596 | 229,585 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,414 | 36,623 |
| 464287499 ISHARES RUSSELL MID | AT COST | 33,231 | 44,554 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,929 | 29,167 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 26,599 | 26,657 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 19,915 | 17,815 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,367 | 26,114 |
| 861728400 STONE RIDGE HY REINS | AT COST | 33,876 | 35,211 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 27,730 | 27,511 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 28,066 | 27,197 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 28,157 | 27,255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 739 | 889 | 889 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 280 | 280 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 61 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |