| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17329FAA2 CITI 5Y MXEA MTN | 40,000 | 42,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | 17,154 | 55,836 |
| 594918104 MICROSOFT CORP | 19,630 | 77,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 74316J458 CONGRESS MID CAP GRO | AT COST | 136,582 | 132,897 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 56063J344 MAINSTAY FLOATING RA | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 61,431 | 63,072 |
| 412295107 HARDING LOEVNER INTE | |||
| 025076878 AMERICAN CENTURY REA | |||
| 13161T401 CALVERT SHORT DURATI | AT COST | 145,441 | 149,238 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 8,089 | 39,124 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 78,682 | 83,940 |
| 025076845 AMERICAN CENTURY SMA | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 19,104 | 203,981 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 68,689 | 136,732 |
| 921910501 VANGUARD INTERNATION | AT COST | 130,894 | 139,234 |
| CASH CASH | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 42,585 | 41,972 |
| 02508F745 AMERICAN CENTURY SMA | AT COST | 41,091 | 45,618 |
| 02508F828 AMERICAN CENTURY REA | AT COST | 81,876 | 79,127 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 98,086 | 99,842 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 42,211 | 49,967 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 183,391 | 222,246 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 42,546 | 42,424 |
| 464287499 ISHARES RUSSELL MID | AT COST | 63,852 | 63,383 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 53,238 | 53,677 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,165 | 85,250 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 42,582 | 42,582 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 53,232 | 52,734 |
| 861728400 STONE RIDGE HY REINS | AT COST | 62,743 | 62,051 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,164 | 1,765 | 1,765 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 287 | 287 |
| Description | Amount |
|---|---|
| ROUNDING | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 829 | 829 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 417 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 430 | 430 | 0 |