| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,825 | 1,413 | 1,412 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP STK USD0.001 CL C (GOOG) | 56,753 | 121,882 |
| ALPHABET INC CAPITAL STOCK USD0.001 CL A (GOOGL) | 56,658 | 121,152 |
| AMAZON COM INC COM (AMZN) | 153,007 | 263,268 |
| APPLE INC COM STK (AAPL) | 171,548 | 527,635 |
| CATERPILLAR INC., COMMON STOCK, NO PAR (CAT) | 25,083 | 44,619 |
| CHIPOTLE MEXICAN GRILL INC COM STK (CMG) | 17,419 | 54,270 |
| COSTCO WHOLESALE CORP NEW COM (COST) | 43,080 | 127,362 |
| FREEPORT-MCMORAN INC (FCX) | 9,893 | 15,689 |
| GOLDMAN SACHS GROUP INC COM (GS) | 19,720 | 37,792 |
| HOME DEPOT INC., COMMON STOCK, $.05 PAR (HD) | 27,284 | 45,123 |
| HONEYWELL INTL INC COM STK (HON) | 25,113 | 27,107 |
| INTUIT COM (INTU) | 9,755 | 17,598 |
| JPMORGAN CHASE & CO COM (JPM) | 37,153 | 62,325 |
| MASTERCARD INC CL A (MA) | 22,931 | 48,444 |
| MERCK & CO INC NEW COM (MRK) | 8,939 | 11,042 |
| META PLATFORMS INC (META) | 59,519 | 151,062 |
| MFC SPDR S&P 500 ETF TRUST UNITS SER 1 S&P (SPY) | 2,187,158 | 4,965,856 |
| MICROSOFT CORP COM (MSFT) | 148,665 | 368,812 |
| MORGAN STANLEY COM STK USD0.01 (MS) | 24,948 | 32,436 |
| NETFLIX INC COM STK (NFLX) | 45,352 | 94,480 |
| NIKE INC CL B CL B (NKE) | 63,093 | 37,684 |
| PAYPAL HLDGS INC COM (PYPL) | 34,909 | 20,399 |
| SALESFORCE INC COM USD0.001 (CRM) | 29,163 | 52,824 |
| STARBUCKS CORP COM (SBUX) | 19,149 | 25,824 |
| TARGET CORP COM STK (TGT) | 17,295 | 19,871 |
| THERMO FISHER CORP (TMO) | 20,256 | 25,491 |
| VISA INC COM CL A STK (V) | 18,678 | 33,184 |
| WALMART INC COM (WMT) | 23,131 | 43,368 |
| WALT DISNEY CO (DIS) | 16,341 | 15,255 |
| MFC ISHARES CORE S&P MID-CAP ETF (IJH) | 246,557 | 508,138 |
| MFC ETF I SHARES MSCI EAFE (EFA) | 931,186 | 1,221,706 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS'B' (BRK.B) | 7,679 | 19,491 |
| BOEING CO COM (BA) | 14,887 | 13,275 |
| BROADCOM INC COM (AVGO) | 3,968 | 32,458 |
| CHEVRON CORP COM (CVX) | 24,765 | 22,161 |
| ELI LILLY & CO COM (LLY) | 29,031 | 62,532 |
| EXXON MOBIL CORP COM (XOM) | 22,290 | 35,606 |
| NVIDIA CORP COM (NVDA) | 4,173 | 100,718 |
| SYNOPSYS INC COM (SNPS) | 3,355 | 11,163 |
| UNITEDHEALTH GROUP INC COM (UNH) | 4,350 | 11,129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 1,135 | 0 | 1,135 | |
| IL FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| UNRECONCILLED DIFFERENCE | 321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 67,889 | 67,889 | 0 | |
| MANAGEMENT FEE | 14,300 | 7,150 | 7,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,276 | 2,276 | 0 | |
| FEDERAL EXCISE TAX | 5,000 | 0 | 0 |