| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,850 | 1,850 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3203-3231 E LINCOLN | 2004-01-01 | 595,070 | 432,148 | SL | 27.500000000000 | 21,639 | 21,639 | ||
| 4875 E WYOMING ST. | 2004-01-01 | 152,000 | 110,013 | SL | 27.500000000000 | 5,527 | 5,527 | ||
| LAND- E. WYOMING LAND INVEST. - TUCSON, AZ 85714 | 2004-01-01 | 256,000 | L | 0 | 0 | ||||
| IMPROVEMENT | 2020-06-12 | 5,368 | 691 | SL | 27.500000000000 | 195 | 195 | ||
| IMPROVEMENT | 2023-06-20 | 7,774 | 153 | SL | 27.500000000000 | 283 | 283 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3203-3231 E LINCOLN | 595,070 | 453,787 | 141,283 | |
| 4875 E WYOMING ST. | 152,000 | 115,540 | 36,460 | |
| LAND- E. WYOMING LAND INVEST. - TUCSON, AZ 85714 | 256,000 | 0 | 256,000 | |
| IMPROVEMENT | 5,368 | 886 | 4,482 | |
| IMPROVEMENT | 7,774 | 436 | 7,338 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 5 | 0 | 0 | |
| INSURANCE | 7,336 | 7,336 | 0 | |
| REPAIRS & MAINTENANCE | 15,279 | 15,279 | 0 | |
| PROPERTY TAX | 13,290 | 13,290 | 0 | |
| UTILITIES | 6,836 | 6,836 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 17,528 | 18,715 |
| SALES TAX PAYABLE | 103 | 0 |
| OTHER CURRENT LIABILITIES | 0 | 1,724 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBSCRIPTIONS | 1,344 | 1,346 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 2,041 | 0 | 0 |