| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,790 | 0 | 20,790 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR BLOOMBERG 1-3 MONTH ETF | 95,087 | 95,087 |
| UNIFORM MBS POOL SD8188 2.00000% | 36,198 | 36,198 |
| UNIFORM MBS POOL MA4578 2.50000% | 46,131 | 46,131 |
| UNIFORM MBS POOL MA4653 3.00000% | 18,828 | 18,828 |
| UNIFORM MBS POOL SD8226 3.50000% | 47,593 | 47,593 |
| UNIFORM MBS POOL SD8257 4.50000% | 16,252 | 16,252 |
| UNIFORM MBS POOL SD8368 6.00000% | 18,786 | 18,786 |
| FS KKR CAP CORP NOTE CALL MAKE WHOLE 3.40000% | 7,845 | 7,845 |
| ARES CAPITAL CORP NOTE CALL MAKE WHOLE 2.15000% | 15,298 | 15,298 |
| BLUE OWL CAPITAL CORPORATION NOTE 3.40000% | 13,564 | 13,564 |
| JPMORGAN CHASE &CO NOTE CALL MAKE WHOLE 1.04000% | 14,411 | 14,411 |
| KINDER MORGAN INC DEL. NOTE 4.30000% | 11,776 | 11,776 |
| MORGAN STANLEY SER I MTN 6.29600% | 7,257 | 7,257 |
| CHARTER COMMUNICATIONS OPER 5.05000% | 11,742 | 11,742 |
| GENERAL MTRS FINL CO INC NOTE 4.30000% | 11,588 | 11,588 |
| BIOGEN INC NOTE CALL MAKE WHOLE 2.25000% | 12,967 | 12,967 |
| URUGUAY BOND CALL MAKE WHOLE 4.37500% | 18,411 | 18,411 |
| AIR LEASE CORP SER A MTN 2.875110% | 11,079 | 11,079 |
| CELANESE US HLDGS LLC NOTE 6.37900% | 8,126 | 8,126 |
| CVS HEALTH CORP NOTE CALL MAKE WHOLE 5.25000% | 10,545 | 10,545 |
| TELEFONICA EMISONES SA NOTE 7.04500% | 4,397 | 4,397 |
| MEXICO(UNITED MEXICAN STATES! MTN 6.05000% | 11,097 | 11,097 |
| SOUTHERN COPPER CORP NOTE CALL MAKE WHOLE 6.75000% | 11,775 | 11,775 |
| EXELON CORP NOTE CALL MAKE WHOLE 4.70000% | 6,750 | 6,750 |
| BIOGEN INC NOTE CALL MAKE WHOLE 3.151100% | 9,459 | 9,459 |
| BOEING CO NOTE CALL MAKE WHOLE 5.805110% | 13,022 | 13,022 |
| WHIRLPOOL CORP NOTE CALI MAKE WHOLE 4.60000% | 9,814 | 9,814 |
| STARBUCKS CORP NOTE CALL MAKE WHOLE 3.50000% | 4,836 | 4,836 |
| DICKS SPORTING GOODS INC NOTE 4.10000% | 13,880 | 13,880 |
| CHARTER COMMUNICATIONS OPER 5.50000% | 6,365 | 6,365 |
| LOOMIS SAYLES HIGH INC OPPRTS INSTL CL | 145,144 | 145,144 |
| LOOMIS SAYLES SECURITIZED ASSET I | 232,108 | 232,108 |
| NAVIGATOR TACTICAL FIXED INCOME CL I | 345,460 | 345,460 |
| PIONEER MULTI-ASSET INCOME FUND CLY | 623,443 | 623,443 |
| ISHARES TR IBOXX HI YO ETF | 219,669 | 219,669 |
| SPDR BLOOMBERG HIGH YIELD BOND ETF | 99,002 | 99,002 |
| SPDR BLOOMBERG SHORT TERM HIGH YIELD BOND | 21,261 | 21,261 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO COM | 62,623 | 62,623 |
| AMGEN INC | 78,192 | 78,192 |
| CATERPILLAR INC COM | 77,993 | 77,993 |
| CHEVRON CORP NEW COM | 48,521 | 48,521 |
| CME GROUP INC COM | 76,404 | 76,404 |
| DUKE ENERGY CORP NEW COM NEW ISIN | 32,322 | 32,322 |
| FREEPORT-MCMORAN INC COM USD0.10 | 46,267 | 46,267 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 79,594 | 79,594 |
| HOME DEPOT INC | 77,798 | 77,798 |
| HONEYWELL INTERNATIONAL INC COM | 77,932 | 77,932 |
| INTERNATIONAL BUS MACH CORP COM USD0.20 | 61,552 | 61,552 |
| JPMORGAN CHASE & CO | 79,104 | 79,104 |
| MARATHON PETROLEUM CORP COM | 33,480 | 33,480 |
| MCDONALD S CORP | 30,439 | 30,439 |
| MERCK & CO. INC COM | 31,834 | 31,834 |
| META PLATFORMS INC CLASS A COMMON STOCK | 46,255 | 46,255 |
| MICROSOFT CORP | 75,870 | 75,870 |
| PROCTER AND GAMBLE CO COM | 62,869 | 62,869 |
| RTX CORPORATION COM | 31,245 | 31,245 |
| TJX COMPANIES INC | 62,217 | 62,217 |
| UNITEDHEALTH GROUP INC | 79,926 | 79,926 |
| VERIZON COMMUNICATIONS INC | 47,188 | 47,188 |
| VISA INC | 79,010 | 79,010 |
| 31 GROUP UNSP ADR | 12,837 | 12,837 |
| ABBVIE INC COM | 4,265 | 4,265 |
| ACUITY BRANDS INC | 36,224 | 36,224 |
| ADYEN NV UNSPON ADS EACH REP 0.01 ORD | 5,717 | 5,717 |
| AEROVIRONMENT INC COM | 11,542 | 11,542 |
| AIRBNB INC COM | 9,462 | 9,462 |
| ALPHABET INC CAP STK CL A | 69,284 | 69,284 |
| ALPHABET INC CAP STK CL C | 14,093 | 14,093 |
| AMAZON.COM INC | 146,114 | 146,114 |
| AMERICAN HEALTHCARE REIT INC COM | 5,059 | 5,059 |
| AMERICAN HOMES 4 RENT | 9,430 | 9,430 |
| AMERICAN INTERNATIONAL GROUP INC | 6,989 | 6,989 |
| AMERICAN TOWER CORP NEW COM | 27,695 | 27,695 |
| AMERICOLD REALTY TRUST INC COM | 5,949 | 5,949 |
| AMPHENOL CORP CLASS A COM | 3,334 | 3,334 |
| APOLLO GLOBAL MGMT INC COM | 10,405 | 10,405 |
| APPLE INC | 36,311 | 36,311 |
| APPLOVIN CORP COM CL A | 62,175 | 62,175 |
| ARISTA NETWORKS INC COM | 7,958 | 7,958 |
| ARTHUR J. GALLAGHER & CO. ISIN | 15,896 | 15,896 |
| ASML HOLDING NV EURO.09 NY REGISTRY SHS | 4,852 | 4,852 |
| ASTERA LABS INC COM | 5,033 | 5,033 |
| ASTRAZENECA PLC SPON ADR | 13,759 | 13,759 |
| AVALONBAY COMMUNITIES INC COM | 18,477 | 18,477 |
| AVISTA CORP | 52,601 | 52,601 |
| BALCHEM CORP | 15,974 | 15,974 |
| BALL CORP COM | 3,694 | 3,694 |
| BANK AMERICA CORP | 12,702 | 12,702 |
| BANK OZK LITTLE ROCK ARK COM | 18,970 | 18,970 |
| BIONTECH SE SPON ADS | 798 | 798 |
| BJS WHSL CLUB HLDGS INC COM | 6,076 | 6,076 |
| BOOZ ALLEN HAMILTON HLDG CORP CL A | 5,148 | 5,148 |
| BOSTON SCIENTIFIC CORP | 7,949 | 7,949 |
| BROADCOM INC COM | 40,572 | 40,572 |
| BROADSTONE NET LEASE INC COM | 4,520 | 4,520 |
| BROOKFIELD ASSET MANAGEMENT LTD CLASS A | 4,118 | 4,118 |
| BROOKFIELD CORPORATION CLASS A LTD | 50,843 | 50,843 |
| BUILDERS FIRSTSDURCE INC | 23,012 | 23,012 |
| CADENCE DESIGN SYSTEMS INC COM | 42,665 | 42,665 |
| CAMECO CORP COM | 7,195 | 7,195 |
| CANADIAN PAC KANSAS CITY LTD | 5,717 | 5,717 |
| CAPITAL ONE FINANCIAL CORP COM | 10,343 | 10,343 |
| CARS COM INC COM | 17,330 | 17,330 |
| CENTURY COMMUNITIES INC | 20,101 | 20,101 |
| CHAMPIONX CORPORATION COM | 17,184 | 17,184 |
| CHARTER COMMUNICATIONS INC NEW CL A | 3,085 | 3,085 |
| CHORD ENERGY CORPORATION COM NEW | 27,009 | 27,009 |
| CITIGROUP INC | 13,585 | 13,585 |
| COCA-COLA CO | 8,467 | 8,467 |
| COMFORT SYSTEMS USA INC | 21,203 | 21,203 |
| COMMUNITY FINANCIAL SYSTEM INC COM | 18,381 | 18,381 |
| CONOCOPHILLIPS COM | 7,239 | 7,239 |
| CONSTRUCTION PARTNERS INC COM CL A | 17,957 | 17,957 |
| COPART INC COM USD0.0001 | 21,120 | 21,120 |
| CORE SCIENTIFIC INC NEW COM | 5,465 | 5,465 |
| CORTEVA INC COM | 10,879 | 10,879 |
| COSTAR GROUP INC | 18,470 | 18,470 |
| COUSINS PPTYS INC COM NEW | 5,454 | 5,454 |
| CRANE NXT CO COM | 24,744 | 24,744 |
| CURTISS-WRIGHT CORP | 53,231 | 53,231 |
| CYBERARK SOFTWARE LTD COM | 26,319 | 26,319 |
| DANAHER CORPORATION COM | 34,433 | 34,433 |
| DATADOG INC CL A COM | 9,145 | 9,145 |
| DELTA AIR LINES INC | 13,068 | 13,068 |
| DIGITAL REALTY TRUST INC | 12,236 | 12,236 |
| DONNELLEY FINL SOLUTIONS INC COM | 12,421 | 12,421 |
| DRAFTKINGS INC NEW COM CL A | 3,497 | 3,497 |
| EASTMAN CHEM CO COM | 4,018 | 4,018 |
| EATON CORPORATION PLC | 6,306 | 6,306 |
| ELI LILLY &CO COM | 6,176 | 6,176 |
| EMCOR GROUP INC COM | 41,305 | 41,305 |
| ENCOMPASS HEALTH CORP COM | 26,135 | 26,135 |
| ENOVIS CORPORATION COM | 46,820 | 46,820 |
| ENTEGRIS INC | 7,826 | 7,826 |
| EOUINIX INC COM | 29,230 | 29,230 |
| EQUITY LIFESTYLE PROPERTIES INC | 5,594 | 5,594 |
| EQUITY RESIDENTIAL SBI | 8,826 | 8,826 |
| ESSEX PROPERTY TRUST INC COM | 6,280 | 6,280 |
| EXTRA SPACE STORAGE INC | 16,755 | 16,755 |
| EXXON MOBIL CORP COM | 12,155 | 12,155 |
| FABRINET COM | 42,217 | 42,217 |
| FEDEX CORP COM | 7,877 | 7,877 |
| FERRARI N V EURO.01 NEW | 6,373 | 6,373 |
| FIRST CITIZENS BANCSHARES INC | 54,939 | 54,939 |
| FREEPORT-MCMORAN INC COM | 6,169 | 6,169 |
| FRESHPET INC COM | 5,480 | 5,480 |
| GAMING & LEISURE P COM | 14,304 | 14,304 |
| GARTNER INC COM | 10,658 | 10,658 |
| GATES INDUSTRIAL CORPORATION PLC COM | 32,850 | 32,850 |
| GE AEROSPACE COM NEW | 11,675 | 11,675 |
| GE VERNOVA INC COM | 8,223 | 8,223 |
| GENERAL MTRS CO COM | 6,925 | 6,925 |
| GFL ENVIRONMENTAL INC. COM | 27,526 | 27,526 |
| GLOBAL-E ONLINE LTD COM | 15,377 | 15,377 |
| GO DADDY INC CL A | 10,263 | 10,263 |
| GOLDMAN SACHS GROUP INC COM | 13,743 | 13,743 |
| GREIF INC | 29,276 | 29,276 |
| GROUP 1 AUTOMOTIVE INC | 42,148 | 42,148 |
| HEALTHPEAK PROPERTIES INC COM | 7,500 | 7,500 |
| HEICO CORP NEW CL A | 29,215 | 29,215 |
| HILTON WORLDWIDE HLDGS INC | 40,287 | 40,287 |
| IBEX CO INC | 966 | 966 |
| ICICI BANK LIMITED SPON ADR EACH REPR 2 | 9,436 | 9,436 |
| ILLUMINA INC COM | 8,018 | 8,018 |
| INGERSOLL RAND INC COM | 6,604 | 6,604 |
| INSTALLED BUILDING PRODUCTS INC | 38,029 | 38,029 |
| INTERPARFUMS, INC | 19,858 | 19,858 |
| INTUIT INC | 35,825 | 35,825 |
| INTUITIVE SURGICAL INC | 9,917 | 9,917 |
| INVENTRUST PPTYS CORP COM | 1,898 | 1,898 |
| INVITATION HOMES INC COM | 11,030 | 11,030 |
| JOHN BEAN TECHNOLOGIES CORPORATION COM | 26,183 | 26,183 |
| JOHNSON CONTROLS INTERNATIONAL PLC COM | 5,367 | 5,367 |
| KILROY REALTY CORP | 3,519 | 3,519 |
| KKR &CO INC COM | 29,286 | 29,286 |
| LIBERTY ENERGY INC COM | 61,102 | 61,102 |
| LIBERTY MEDIA CORP DEL COM | 7,598 | 7,598 |
| LIFE TIME GROUP HOLDINGS INC COMMON | 11,082 | 11,082 |
| LINDE PLC COM EURO0.001 | 22,190 | 22,190 |
| LINEAGE INC COM | 2,167 | 2,167 |
| LIVE OAK BANCSHARES INC COM | 23,651 | 23,651 |
| LPL FINANCIAL HOLDINGS INC | 8,163 | 8,163 |
| MARRIOTT VACATIONS WORLDWIDE C COM | 2,245 | 2,245 |
| MASTERCARD INCORPORATED CL A | 46,865 | 46,865 |
| MCKESSON CORP | 15,387 | 15,387 |
| MEITUAN UNSPON ADS | 5,239 | 5,239 |
| MERCADOLIBRE INC COM | 6,802 | 6,802 |
| MERIT MEDICAL SYSTEMS INC | 39,172 | 39,172 |
| META PLATFORMS INC CLASS A COMMON STOCK | 37,473 | 37,473 |
| MICROSOFT CORP | 201,477 | 201,477 |
| MOODYS CORP COM USD0.01 | 10,887 | 10,887 |
| MORNINGSTAR INC | 31,992 | 31,992 |
| MSCI INC | 12,600 | 12,600 |
| NATERA INC COM | 11,398 | 11,398 |
| NATIONAL HEALTH INVESTORS INC | 2,980 | 2,980 |
| NEBIUS GROUP NV COM | 13,102 | 13,102 |
| NETFLIX INC | 72,197 | 72,197 |
| NETSTREIT CORP COM | 1,670 | 1,670 |
| NEXTERA ENFFIGY INC COM | 5,520 | 5,520 |
| NNN REIT INC COM | 4,984 | 4,984 |
| NOBLE CORPORATION PLC COM | 19,499 | 19,499 |
| NORLLTROP GRUMMAN CORP COM | 7,039 | 7,039 |
| NOVO NORDISK A/S ADR-EACH CNV INTO 1 | 10,924 | 10,924 |
| NRG ENERGY INC | 8,120 | 8,120 |
| NVIDIA CORPORATION COM | 111,729 | 111,729 |
| NXP SEMICONDUCTORS | 8,106 | 8,106 |
| ORACLE CORP | 11,331 | 11,331 |
| OREILLY AUTOMOTIVE INC COM | 23,716 | 23,716 |
| OSI SYSTEMS INC | 42,695 | 42,695 |
| PHILIP MORRIS INTERNATIONAL INC COM | 6,980 | 6,980 |
| PIPER SANDLER COMPANIES COM | 14,697 | 14,697 |
| POOL CORP COM | 27,957 | 27,957 |
| PORTLAND GENERAL ELECTRIC CO | 50,730 | 50,730 |
| PPL CORP COM | 6,070 | 6,070 |
| PROGRESSIVE CORP COM | 38,817 | 38,817 |
| PROLOGIS INC. COM | 18,709 | 18,709 |
| PUIG BRAND SA UNSPON ADS | 5,326 | 5,326 |
| PULTE GROUP INC COM | 6,861 | 6,861 |
| QUALCOMM INC | 5,377 | 5,377 |
| REGENERON PHARMACEUTICALS INC | 4,986 | 4,986 |
| REINSURANCE GRP OF AMERICA INC COM | 7,477 | 7,477 |
| REXFORD INDUSTRIAL REALTY | 6,031 | 6,031 |
| ROBINHOOD MKTS INC COM | 3,055 | 3,055 |
| ROPER TECHNOLGIES INC | 19,234 | 19,234 |
| RYMAN HOSPITALLLY PROPERTIES INC | 6,260 | 6,260 |
| S&P GLOBAL INC COM | 10,459 | 10,459 |
| SAAB AB UNSPN ADS | 5,858 | 5,858 |
| SABRA HEALTH CARE REIT INC COM | 7,292 | 7,292 |
| SANOFI ADR | 7,379 | 7,379 |
| SAUL CENTERS INC | 698 | 698 |
| SBA COMMUNICATIONS CORP NEW CL A | 11,617 | 11,617 |
| SCHWAB CHARLES CORP COM | 26,644 | 26,644 |
| SEA LIMITED ADS EACH REP ONE CLASS A ORD | 14,430 | 14,430 |
| SERVICENOW INC COM USD0.001 | 6,361 | 6,361 |
| SHERWIN-WILLIAMS CO | 7,478 | 7,478 |
| SIMON PROPERTY GROUP INC | 3,100 | 3,100 |
| SOUTHWEST AIRLINES CO | 8,707 | 8,707 |
| SPOTIFY TECHNOLOGY S.A. COM | 6,711 | 6,711 |
| SPS COMM INC COM | 25,023 | 25,023 |
| STANDEX INTERNATIONAL CORP | 34,032 | 34,032 |
| SUNSTONE HOTEL INVESTORS INC | 2,368 | 2,368 |
| TAIWAN SEMICONDUCTOR MANUFACTURING SPON | 39,103 | 39,103 |
| TALEN ENERGY CORP COM | 10,879 | 10,879 |
| TERRENO REALTY CORP | 6,091 | 6,091 |
| TESLA INC COM | 23,019 | 23,019 |
| THERMO FISHER SCIENTIFIC INC | 32,254 | 32,254 |
| T-MOBILE US INC COM | 5,297 | 5,297 |
| TRANSDIGM GROUP INC | 45,622 | 45,622 |
| UFP TECHNOLOGIES INC | 6,846 | 6,846 |
| UNITED RENTALS INC | 4,931 | 4,931 |
| UNITEDHEALTH GROUP INC | 17,705 | 17,705 |
| UNITEO AIRLS HLOGS INC COM | 7,574 | 7,574 |
| US PHYSICAL THERAPY COM | 20,847 | 20,847 |
| VALERO ENERGY CORP COM | 4,168 | 4,168 |
| VENTAS INC | 19,316 | 19,316 |
| VERALTO CORP COM SHS | 102 | 102 |
| VERTEX INC CL A | 6,443 | 6,443 |
| VERTIV HOLDINGS CO COM | 15,905 | 15,905 |
| VICI PPTYS INC COM | 12,034 | 12,034 |
| VISA INC | 72,373 | 72,373 |
| VISTRA CORP COM | 6,618 | 6,618 |
| VONTIER CORPORATION COM | 27,025 | 27,025 |
| VORNADO REALTY TRUST COM | 4,919 | 4,919 |
| VULCAN MATERIALS CO | 10,804 | 10,804 |
| WALMART INC COM | 14,366 | 14,366 |
| WASTE CONNECTIONS INC | 6,348 | 6,348 |
| WELLTOWER INC COM | 25,080 | 25,080 |
| WEYERHAEUSER CO MTN BE COM | 2,702 | 2,702 |
| WISDOMTREE INC COM | 17,335 | 17,335 |
| YETI HLDGS INC COM | 30,885 | 30,885 |
| ZOETIS INC | 19,062 | 19,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEES | 385 | 385 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF CAPITAL | 1,182 | 1,182 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 259,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 80,022 | 80,022 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 13,122 | 0 | 0 | |
| FOREIGN TAXES | 677 | 677 | 0 | |
| REAL ESTATE TAXES | 160 | 0 | 0 |