| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 78464A821 SPDR SER TR S&P 400 | AT COST | 2,566 | 3,302 |
| 46435G326 ISHARES TR CORE MSCI | AT COST | 24,586 | 24,821 |
| 46137V357 INVESCO EXCHANGE-TRA | AT COST | 2,800 | 3,329 |
| 46138G508 INVESCO EXCHANGE-TRA | AT COST | 1,774 | 1,770 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 7,742 | 7,439 |
| 78464A201 SPDR SERIES TRUST | AT COST | 2,796 | 3,253 |
| 92203J407 VANGUARD CHARLOTTE F | AT COST | 1,907 | 1,864 |
| 46434G103 ISHARES INC CORE MSC | AT COST | 16,301 | 17,076 |
| 922908363 VANGUARD S&P 500 ETF | AT COST | 42,369 | 52,265 |
| 92206C870 VANGUARD SCOTTSDALE | AT COST | 1,887 | 1,846 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 901 | 903 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 3,002 | 2,916 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 9,545 | 11,019 |
| 922908736 VANGUARD INDEX TR GR | AT COST | 8,768 | 11,492 |
| 922908744 VANGUARD INDEX TR VA | AT COST | 9,457 | 10,666 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 16,650 | 16,376 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 531 | 531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 726 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 860 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 92 | 92 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |