| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 5,587 | 1,397 | 4,190 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INSTITUTIONAL INDEX FUND | 195,434 | 209,279 |
| CHAMPLAIN MID CAP FUND | 40,819 | 37,412 |
| GLOBAL X INFRSTRUCTURE DEVELOPMENT ETF | 80,484 | 84,619 |
| MADISON MID CAP FUND | 60,865 | 56,919 |
| NATIXIS VAUGHAN NELSON SMALL CAP VALYE FUND | 44,812 | 43,722 |
| VANGUARD SMALL-CAP VALUE INDEX FUND | 30,052 | 30,661 |
| GOLDMAN SACHS GQG PARTNERS INTERNATIONAL | 35,755 | 32,391 |
| ISHARES MSCI JAPAN ETF | 67,457 | 66,362 |
| MFS INSTITUTIONAL TRUST-MFS INTERNATIONAL EQUITY FUND | 33,062 | 31,453 |
| ARTISAN INTERNATIONAL SMALL-MID FUND | 26,709 | 25,822 |
| AVANTIS EMERGING MARKETS EQUITY ETF | 49,024 | 45,856 |
| DODGE & COX EMERGING MARKETS STOCK FUND | 23,652 | 22,498 |
| JP MORGAN BUFFERED EQUITY RETURN NOTE DTD 04/05/2024 | 150,000 | 160,635 |
| MORGAN STANLEY DIGITAL BARRIER NOTE DTD 04/26/2024 | 50,000 | 56,873 |
| NEUBERGER BERMAN LONG SHORT FUND | 15,023 | 15,675 |
| BLACKROCKSYSTEMATIC MULTI-STRATEGY FUND | 34,612 | 34,340 |
| BLACKROCK TOTAL RETURN FUND | 54,730 | 54,118 |
| HARTFORD TOTAL RETURN BOND FUND | 54,674 | 54,125 |
| ISHARES 1-3 YEAR TREASURY BOND ETF | 62,605 | 62,469 |
| NYLI MACKAY U.S. INFRSTRUCTURE BOND FUND | 93,831 | 92,959 |
| ANGEL OAK MULTI-STRATEGY INCOME FUND | 31,241 | 31,096 |
| ARTISAN HIGH INCOME FUND | 35,926 | 35,690 |
| STONE RIDGE HIGH YIELD REINSURANCE RISK PREMIUM | 65,747 | 62,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 27 | 27 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 11,269 | 11,269 | 0 |