| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 9,939 | 16,442 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,177 | 10,025 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,476 | 22,982 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,970 | 19,165 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,031 | 9,348 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,371 | 12,816 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,785 | 13,252 |
| 464287200 ISHARES CORE S P 500 | AT COST | 41,478 | 84,770 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,202 | 13,063 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,392 | 13,088 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,025 | 13,298 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 34,109 | 27,593 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,303 | 27,132 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,202 | 9,864 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,241 | 6,550 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 10,353 | 10,292 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 7,484 | 9,802 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 10,336 | 9,986 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 250 | 314 | 314 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 148 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |