| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHOLESALE COR | 4,593 | 18,325 |
| 594918104 MICROSOFT CORP | 6,239 | 24,026 |
| 037833100 APPLE INC | 2,895 | 20,034 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,682 | 37,121 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,795 | 36,635 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,510 | 29,102 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,374 | 27,818 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,075 | 48,669 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 22,974 | 22,287 |
| 464287200 ISHARES CORE S P 500 | AT COST | 78,440 | 150,113 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,436 | 21,609 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 25,055 | 26,760 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 32,211 | 27,386 |
| 464287499 ISHARES RUSSELL MID | AT COST | 35,986 | 54,720 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 47,183 | 52,429 |
| 808524847 SCHWAB US REIT ETF | AT COST | 21,594 | 21,671 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,304 | 2,183 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 15,030 | 14,912 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,234 | 27,114 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 22,634 | 21,969 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 351 | 465 | 465 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 262 | 262 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |