| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 47,382 | 56,673 |
| 315911727 FIDELITY INTERNATION | AT COST | 265,033 | 309,839 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 279,498 | 297,288 |
| 808524847 SCHWAB US REIT ETF | AT COST | 200,525 | 198,427 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 139,065 | 164,650 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 138,468 | 179,896 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 935,880 | 2,027,523 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 178,063 | 206,417 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 229,708 | 237,000 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 237,279 | 289,900 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 204,130 | 336,687 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 522,727 | 518,318 |
| 464287499 ISHARES RUSSELL MID | AT COST | 31,861 | 41,990 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 96,607 | 102,257 |
| 861728400 STONE RIDGE HY REINS | AT COST | 102,487 | 106,406 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 160,000 | 157,808 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 180,757 | 215,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,753 | 2,758 | 2,758 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 155 |
| ROC ON CY SALES | 136 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 93 | 93 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 123 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,424 | 1,424 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 494 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,892 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,374 | 1,374 | 0 |