| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 191216100 COCA COLA COMPANY | 17,032 | 39,099 |
| 744320102 PRUDENTIAL FINANCIAL | 16,687 | 32,714 |
| 037833100 APPLE INC | 9,285 | 263,943 |
| 594918104 MICROSOFT CORP | 11,337 | 186,725 |
| 46625H100 J P MORGAN CHASE CO | 20,751 | 115,540 |
| 172062101 CINCINNATI FINL CORP | 9,773 | 54,606 |
| 046353108 ASTRAZENECA P L C SP | 19,809 | 57,658 |
| 58933Y105 MERCK AND CO INC | 10,979 | 31,137 |
| 92343V104 VERIZON COMMUNICATIO | 12,234 | 17,916 |
| 00206R102 ATT INC | 10,466 | 12,182 |
| 548661107 LOWES CO INC | 6,922 | 61,206 |
| 126650100 CVS HEALTH CORP | 8,077 | 8,170 |
| 580135101 MCDONALDS CORP COM | 20,529 | 107,839 |
| 002824100 ABBOTT LABORATORIES | 19,098 | 87,095 |
| 166764100 CHEVRON CORP COM | 43,258 | 69,378 |
| 65339F101 NEXTERA ENERGY INC | 12,871 | 72,192 |
| G5960L103 MEDTRONIC PLC | 19,238 | 19,970 |
| 478160104 JOHNSON JOHNSON | 32,661 | 78,529 |
| 235851102 DANAHER CORP | 14,904 | 79,424 |
| 458140100 INTEL CORP | 27,486 | 22,697 |
| 654106103 NIKE INC | 8,645 | 47,142 |
| 084670702 BERKSHIRE HATHAWAY I | 19,324 | 115,133 |
| 742718109 PROCTER GAMBLE CO | 22,832 | 66,892 |
| 231021106 CUMMINS INC COM | 22,205 | 111,901 |
| 92826C839 VISA INC | 27,023 | 186,148 |
| 68389X105 ORACLE CORPORATION | 13,262 | 103,817 |
| 26614N102 DUPONT DE NEMOURS IN | 4,192 | 7,473 |
| 260557103 DOW INC | 2,719 | 3,893 |
| 493267108 KEYCORP | 20,730 | 28,778 |
| 98419M100 XYLEM INC COM | 20,394 | 29,121 |
| 254687106 WALT DISNEY CO | 22,342 | 18,707 |
| 56585A102 MARATHON PETROLEUM C | 34,843 | 113,832 |
| 92338C103 VERALTO CORP COM SHS | 1,945 | 11,611 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463V107 SPDR GOLD TRUST | AT COST | 54,670 | 77,482 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 29,589 | 25,833 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 60,873 | 163,952 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 9,447 | 105,564 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 252,873 | 330,794 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 228,842 | 231,900 |
| 256210105 DODGE COX INCOME | AT COST | 251,944 | 237,900 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 37,394 | 246,740 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 151,934 | 180,662 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 114,419 | 110,304 |
| 024932600 AMERICAN CENTURY DIV | AT COST | 74,392 | 63,138 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 45,889 | 30,255 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 144,048 | 543,949 |
| 861728400 STONE RIDGE HY REINS | AT COST | 137,308 | 138,701 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 101,241 | 101,156 |
| CASH CASH | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 96,844 | 99,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,811 | 6,002 | 6,002 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 61 |
| ROC ON CY SALES | 5 |
| COST BASIS ADJUSTMENT | 69 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 | |
| ADR FEES | 26 | 26 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 147 | 147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 984 | 984 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,926 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,056 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 330 | 330 | 0 |