| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,250 | 2,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 303,468 | 254,818 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 292,839 | 232,793 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 58,190 | 55,358 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 107,331 | 117,675 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 36,691 | 41,583 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 250,795 | 743,095 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 355,430 | 313,950 |
| 464287507 ISHARES CORE SP MID- | AT COST | 76,039 | 122,128 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 103,302 | 152,226 |
| 31420B300 FEDERATED HERMES INS | AT COST | 162,435 | 156,459 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 110,456 | 114,884 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 301,346 | 323,288 |
| 464288448 ISHARES INTERNATIONA | AT COST | 92,714 | 82,961 |
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 114,666 | 155,182 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 42,421 | 40,895 |
| 06828M876 BARON EMERGING MARKE | AT COST | 68,115 | 77,656 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 29,989 | 37,111 |
| 464287804 ISHARES CORE S P SMA | AT COST | 76,421 | 152,090 |
| 779556109 T ROWE PRICE MID CAP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 76,478 | 77,495 |
| CASH CASH | |||
| 46137V357 INVESCO S P 500 EQUA | AT COST | 80,497 | 85,863 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,305 | 22,026 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 99,049 | 248,868 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 143,172 | 200,910 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,834 | 3,780 | 3,780 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 138 | 138 | |
| FEDERAL TAX REFUND | 449 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,088 | 2,088 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 607 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,779 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 882 | 882 | 0 |