| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 458140CA6 INTEL CORPORATION 4. | 9,513 | 9,271 |
| 961214EF6 WESTPAC BANKING CORP | 14,657 | 15,356 |
| 46647PCB0 JPMORGAN CHASE & CO. | 15,061 | 15,406 |
| 59156RBQ0 METLIFE, INC. 3.6% 1 | ||
| 6174468V4 MORGAN STANLEY HYBRI | 10,365 | 10,615 |
| 95000U2F9 WELLS FARGO & COMPAN | 14,515 | 14,671 |
| 17327CAM5 CITIGROUP INC. HYBRI | 14,106 | 14,476 |
| 828807CW5 SIMON PROPERTY GROUP | 13,788 | 14,034 |
| 756109BR4 REALTY INCOME CORPOR | 12,934 | 13,102 |
| 478160104 JOHNSON & JOHNSON 3. | 12,120 | 12,395 |
| 89788MAE2 TRUIST FINANCIAL COR | 13,501 | 13,551 |
| 581557BQ7 MCKESSON CORP 0.9% 1 | ||
| 316773DG2 FIFTH THIRD BANCORP | 12,817 | 13,004 |
| 35137LAH8 FOX CORPORATION 4.70 | 11,833 | 12,106 |
| 62954HAY4 NXP BV/NXP FDG/NXP U | 11,920 | 12,014 |
| 05526DBP9 B.A.T. CAPITAL CORPO | 11,857 | 12,088 |
| 06368BGS1 BANK OF MONTREAL HYB | 12,072 | 12,462 |
| 126650CX6 CVS HEALTH CORPORATI | 11,828 | 11,763 |
| 256677105 DOLLAR GENERAL CORPO | ||
| 55336VAR1 MPLX LP 4.0% 03/15/2 | 11,654 | 11,782 |
| 444859BT8 HUMANA INC. 3.7% 03/ | 11,420 | 11,452 |
| 071813CP2 BAXTER INTERNATIONAL | 11,786 | 11,741 |
| 884903BV6 THOMSON REUTERS CORP | 11,780 | 11,833 |
| 22822VAK7 CROWN CASTLE INTERNA | 11,611 | 11,720 |
| 65339KBJ8 NEXTERA ENERGY CAPIT | 11,365 | 11,429 |
| 579780AQ0 MCCORMICK & CO 2.5% | 11,570 | 11,565 |
| 00914AAT9 AIR LEASE CORPORATIO | 11,108 | 11,303 |
| 785592AS5 SABINE PASS LIQUEFAC | 10,940 | 11,184 |
| 98956PAS1 ZIMMER BIOMET HOLDIN | 5,891 | 5,991 |
| 29103DAJ5 EMERA US FINANCE LP | 10,734 | 10,793 |
| 24703DBJ9 DELL INTERNATIONAL L | 10,009 | 10,339 |
| 0641593U8 BANK OF NOVA SCOTIA | 10,525 | 10,590 |
| 446150BB9 HUNTINGTON BANCSHARE | 9,850 | 10,079 |
| 13607GLZ5 CANADIAN IMPERIAL BA | ||
| 08576PAH4 BERRY GLOBAL INC 1.5 | 9,628 | 9,723 |
| 37833100_1 APPLE INC. 4.5% 02/ | 8,673 | 8,931 |
| 278642AX1 EBAY INC. 1.4% 05/10 | 9,561 | 9,594 |
| 11135FBD2 BROADCOM INC. 5.0% 0 | 8,865 | 9,096 |
| 68389XCE3 ORACLE CORPORATION 2 | 8,844 | 8,878 |
| 68217FAA0 OMNICOM GROUP INC. 3 | 8,866 | 8,941 |
| 05329WAQ5 AUTONATION INC 4.75% | 8,606 | 8,724 |
| 233331AY3 DTE ENERGY COMPANY 2 | 8,696 | 8,782 |
| 14040HCG8 CAPITAL ONE FINANCIA | 8,772 | 8,993 |
| 89114TZD7 TORONTO-DOMINION BAN | 8,550 | 8,583 |
| 03522AAH3 ANHEUSER-BUSCH COMPA | 7,455 | 7,740 |
| 03027X100_1 AMERICAN TOWER COR | 7,060 | 7,237 |
| 260543CK7 DOW CHEMICAL CO/THE | 6,470 | 6,439 |
| 824348BJ4 SHERWIN-WILLIAMS CO | 6,453 | 6,504 |
| 780087102 ROYAL BANK OF CANADA | 6,183 | 6,257 |
| 494550AT3 KINDER MORGAN ENERGY | 6,122 | 6,142 |
| 87165BAM5 SYNCHRONY FINANCIAL | 5,709 | 5,820 |
| 37045VAZ3 GENERAL MOTORS COMPA | 4,931 | 5,105 |
| 26078JAC4 DOWDUPONT INC. 4.493 | ||
| 969457100 THE WILLIAMS COMPANI | ||
| 92826CAE2 VISA INC. 4.15% 12/1 | 4,586 | 4,631 |
| 02209SAU7 ALTRIA GROUP, INC. 2 | 4,833 | 4,867 |
| 14040HCN3 CAPITAL ONE FINANCIA | 4,562 | 4,678 |
| 00206RGQ9 AT&T INC. 4.3% 02/15 | 3,900 | 3,941 |
| 842587CV7 THE SOUTHERN COMPANY | 3,905 | 3,984 |
| 254709AM0 DISCOVER FINANCIAL S | 3,919 | 3,993 |
| 37045XCS3 GENERAL MOTORS FINL | 3,015 | 3,122 |
| 49271VAF7 KEURIG DR PEPPER INC | 2,978 | 2,987 |
| 064159TF3 BANK OF NOVA SCOTIA | ||
| 87165BAL7 SYNCHRONY FINANCIAL | 2,915 | 2,980 |
| 539830BC2 LOCKHEED MARTIN CORP | 7,835 | 8,003 |
| 06051GJQ3 BANK OF AMERICA CORP | 2,836 | 2,906 |
| 06368EDC3 BANK OF MONTREAL HYB | 2,823 | 2,894 |
| 38145C455 GS HIGH YIELD FLOATI | ||
| 67065Q699 NUVEEN FLOATING RATE | ||
| 06406RBN6 BANK OF NY MELLON CO | 15,950 | 16,180 |
| 025816BL2 AMERICAN EXPRESS COM | 15,434 | 15,431 |
| 06051GHG7 BANK OF AMERICA CORP | 13,645 | 13,756 |
| 857477CH4 STATE STREET CORPORA | 12,936 | 13,067 |
| 45866FAN4 INTERCONTINENTAL EXC | 12,491 | 12,746 |
| 883556CL4 THERMO FISHER SCIENT | 11,917 | 11,712 |
| 22160KAQ8 COSTCO WHOLESALE COR | 11,633 | 11,443 |
| 907818FQ6 UNION PACIFIC CORPOR | 10,439 | 10,580 |
| 03740MAB6 AON NORTH AMERICA, I | 10,137 | 10,204 |
| 125523CS7 CIGNA GROUP (THE) 5. | 10,181 | 10,154 |
| 03073EAT2 AMERISOURCEBERGEN CO | 9,692 | 9,630 |
| 747525BP7 QUALCOMM INCORPORATE | 8,949 | 8,804 |
| 015271AV1 ALEXANDRIA REAL ESTA | 8,581 | 8,562 |
| 29273VAQ3 ENERGY TRANSFER LP 5 | 8,208 | 8,283 |
| 91159HJJ0 U.S. BANCORP HYBRID | 8,315 | 8,270 |
| 693475BA2 PNC FINANCIAL SERVIC | 7,930 | 7,977 |
| 053332BB7 AUTOZONE INC 4.75% 0 | 7,840 | 7,898 |
| 14149Y108 CARDINAL HEALTH INC | 7,838 | 7,879 |
| 832696AR9 JM SMUCKER CO 3.375% | 7,746 | 7,761 |
| 375558BJ1 GILEAD SCIENCES, INC | 7,043 | 7,170 |
| 682680103 ONEOK, INC. 5.05% 11 | 6,821 | 6,793 |
| 30040WBA5 EVERSOURCE ENERGY 5. | 6,239 | 6,234 |
| 61747YFQ3 MORGAN STANLEY HYBRI | 6,191 | 6,176 |
| 30040WAX6 EVERSOURCE ENERGY 5. | 6,066 | 6,119 |
| G7709Q104 ROYALTY PHARMA PLC 5 | 5,967 | 6,021 |
| 14448CAQ7 CARRIER GLOBAL CORPO | 5,440 | 5,428 |
| 00914AAQ5 AIR LEASE CORPORATIO | 4,539 | 4,543 |
| 29250NBR5 ENBRIDGE INC 5.7% 03 | 4,123 | 4,115 |
| 718172DB2 PHILIP MORRIS INTERN | 4,078 | 4,090 |
| 760759AZ3 REPUBLIC SERVICES IN | 4,094 | 4,050 |
| 609207AY1 MONDELEZ INTERNATION | 4,115 | 4,034 |
| 136385AX9 CANADIAN NATURAL RES | 3,928 | 3,928 |
| 594918BS2 MICROSOFT CORPORATIO | 3,493 | 3,543 |
| 760759BA7 REPUBLIC SERVICES, I | 3,320 | 3,269 |
| 906548CM2 UNION ELECTRIC COMPA | 2,523 | 2,479 |
| 314211103 FEDERATED HERMES INS | 269,000 | 262,529 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 833,083 | 1,190,792 |
| 594918104 MICROSOFT CORPORATIO | ||
| 23135106 AMAZON.COM INC CMN | 3,269 | 7,020 |
| 67066G104 NVIDIA CORPORATION C | 7,207 | 45,659 |
| 37833100 APPLE INC. CMN | 18,851 | 28,798 |
| 7903107 ADVANCED MICRO DEVICES | 1,812 | 2,537 |
| 26874784 AMERICAN INTL GROUP, | 13,025 | 15,870 |
| 30303M102 META PLATFORMS INC-C | 13,654 | 27,519 |
| 88160R101 TESLA, INC. CMN | 6,526 | 13,731 |
| 532457108 ELI LILLY & CO CMN | 5,031 | 11,580 |
| 20825C104 CONOCOPHILLIPS CMN | 14,528 | 13,388 |
| 92826C839 VISA INC. CMN CLASS | 6,883 | 9,481 |
| 11135F101 BROADCOM INC. CMN | 6,829 | 22,952 |
| 02079K305 ALPHABET INC. CMN C | 4,200 | 7,572 |
| 02079K107 ALPHABET INC. CMN C | 4,032 | 7,427 |
| 60505104 BANK OF AMERICA CORP | 10,325 | 12,702 |
| 2824100 ABBOTT LABORATORIES CM | 12,114 | 12,555 |
| 57636Q104 MASTERCARD INCORPORA | 7,810 | 11,058 |
| 20002101 ALLSTATE CORPORATION | 1,352 | 2,522 |
| 48251W104 KKR & CO. INC. CMN | ||
| 149123101 CATERPILLAR INC (DEL | 4,496 | 6,530 |
| 713448108 PEPSICO, INC. CMN | 39 | |
| 143130102 CARMAX, INC. CMN | 7,248 | 7,931 |
| 670100205 NOVO-NORDISK A/S ADR | 4,407 | 5,505 |
| 22160K105 COSTCO WHOLESALE COR | 5,353 | 9,163 |
| 64110L106 NETFLIX, INC. CMN | 9,376 | 17,826 |
| 90353T100 UBER TECHNOLOGIES, I | 3,445 | 5,127 |
| 62944T105 N V R INC CMN | ||
| 949746101 WELLS FARGO & COMPAN | 2,483 | 4,144 |
| 79466L302 SALESFORCE INC CMN | 3,997 | 5,356 |
| 40412C101 HCA HEALTHCARE, INC | 5,587 | 6,603 |
| 907818108 UNION PACIFIC CORP. | 5,667 | 6,157 |
| 00724F101 ADOBE INC CMN | 2,632 | 3,113 |
| 81762P102 SERVICENOW INC CMN | 3,470 | 7,421 |
| 882508104 TEXAS INSTRUMENTS IN | 10,415 | 11,063 |
| 58733R102 MERCADOLIBRE, INC. C | 4,716 | 6,802 |
| 37045V100 GENERAL MOTORS COMPA | 7,128 | 9,216 |
| 550021109 LULULEMON ATHLETICA | 4,348 | 6,119 |
| 701094104 PARKER-HANNIFIN CORP | 1,757 | 3,180 |
| 437076102 THE HOME DEPOT, INC. | 3,829 | 4,668 |
| 87612E106 TARGET CORPORATION C | 6,159 | 6,353 |
| 78467J100 SS&C TECHNOLOGIES HO | 5,560 | 6,972 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 166764100 CHEVRON CORPORATION | ||
| 35671D857 FREEPORT-MCMORAN INC | 5,280 | 4,684 |
| 444859102 HUMANA INC. CMN | ||
| 758750103 REGAL REXNORD CORP C | 4,965 | 5,753 |
| 717081103 PFIZER INC. CMN | 11,045 | 8,861 |
| 502441306 LVMH MOET HENNESSY L | ||
| 50540R409 LABORATORY CORPORATI | ||
| 437076102_1 THE HOME DEPOT, IN | ||
| 30225T102 EXTRA SPACE STORAGE | 4,614 | 5,386 |
| 31502A204 FERGUSON PLC CMN | ||
| 02079K305_1 ALPHABET INC. CMN | ||
| 84670702 BERKSHIRE HATHAWAY IN | 11,469 | 12,692 |
| 075887109 BECTON, DICKINSON AN | 7,702 | 7,260 |
| 78410G104 SBA COMMUNICATIONS C | 6,432 | 5,706 |
| 244199105 DEERE & COMPANY CMN | 4,919 | 5,104 |
| 631103108 NASDAQ INC. CMN | 4,857 | 6,262 |
| 94106L109 WASTE MANAGEMENT INC | 5,823 | 7,063 |
| 22788C105 CROWDSTRIKE HOLDINGS | 2,312 | 5,132 |
| 833445109 SNOWFLAKE INC. CMN C | 4,174 | 3,706 |
| 438516106 HONEYWELL INTL INC C | ||
| 46120E602 INTUITIVE SURGICAL, | 2,256 | 4,698 |
| 127387108 CADENCE DESIGN SYSTE | 5,548 | 7,211 |
| 03027X100 AMERICAN TOWER CORPO | ||
| 502431109 L3HARRIS TECHNOLOGIE | 4,211 | 4,206 |
| 863667101 STRYKER CORPORATION | ||
| 25278X109 DIAMONDBACK ENERGY I | 7,819 | 7,864 |
| 046353108 ASTRAZENECA PLC SPON | 4,078 | 4,062 |
| G5960L103 MEDTRONIC PUBLIC LIM | 6,101 | 5,789 |
| 92532F100 VERTEX PHARMACEUTICA | 5,307 | 6,041 |
| 573284106 MARTIN MARIETTA MATE | 3,825 | 4,649 |
| 416515104 HARTFORD FINANCIAL S | 3,618 | 5,386 |
| 521865204 LEAR CORPORATION CMN | ||
| 00287Y109 ABBVIE INC CMN | 2,911 | 3,554 |
| 60937P106 MONGODB, INC. CMN | ||
| 571903202 MARRIOTT INTERNATION | 1,463 | 2,232 |
| 502117203 L'OREAL CO (ADR) ADR | ||
| 97023105 BOEING COMPANY CMN | 6,357 | 5,664 |
| 872540109 TJX COMPANIES INC (N | 1,854 | 2,779 |
| N07059210 ASML HOLDING N.V. AD | ||
| 25746U109 DOMINION ENERGY INC | 4,197 | 4,255 |
| 89832Q109 TRUIST FINANCIAL COR | ||
| 67103H107 O'REILLY AUTOMOTIVE, | 4,972 | 5,929 |
| 615369105 MOODY'S CORPORATION | 3,192 | 4,260 |
| 99724106 BORGWARNER INC. CMN | ||
| 571748102 MARSH & MCLENNAN CO | ||
| 654106103 NIKE CLASS-B CMN CLA | ||
| 42068205 ARM HOLDINGS PLC ADR | ||
| 88339J105 TRADE DESK, INC. (TH | 2,776 | 4,819 |
| 9066101 AIRBNB, INC. CMN CLASS | 4,119 | 4,074 |
| 443573100 HUBSPOT INC. CMN | ||
| 595112103 MICRON TECHNOLOGY, I | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,245 | 3,373 |
| 697435105 PALO ALTO NETWORKS I | 2,512 | 2,911 |
| 60741F104 MOBILEYE GLOBAL INC. | ||
| 04016X101 ARGENX SE SPONSORED | ||
| 9EQ5HD4I3 KINNEVIK AB CMN CLA | 7,936,071 | 3,546,721 |
| 46434V803 ISHARES TRUST-ISHARE | 227,344 | 269,313 |
| 969251719 WILLIAM BLAIR INTERN | 228,187 | 240,849 |
| 70472Q807 PEAR TREE POLARIS FO | 189,057 | 191,665 |
| 23135106_1 AMAZON.COM INC CMN | 17,705 | 36,419 |
| 594918104_1 MICROSOFT CORPORAT | 17,736 | 29,084 |
| 871829107 SYSCO CORPORATION CM | 9,345 | 9,099 |
| G0403H108 AON PUBLIC LIMITED C | 7,285 | 7,542 |
| 504922105 LABCORP HOLDINGS INC | 6,663 | 7,338 |
| 931142103 WALMART INC CMN | 6,489 | 7,245 |
| 254687106 WALT DISNEY COMPANY | 7,196 | 7,158 |
| 194162103 COLGATE-PALMOLIVE CO | 6,701 | 6,546 |
| 92826C839_1 VISA INC. CMN CLAS | 4,359 | 6,005 |
| 493267108 KEYCORP CMN | 4,755 | 5,708 |
| 31488V107 FERGUSON ENTERPRISES | 4,892 | 5,406 |
| 855244109 STARBUCKS CORP. CMN | 4,435 | 4,836 |
| 12008R107 BUILDERS FIRSTSOURCE | 4,829 | 4,288 |
| 369604301 GE AEROSPACE CMN | 4,138 | 4,177 |
| G29183103 EATON CORP PLC CMN | 3,825 | 3,982 |
| 437076102A THE HOME DEPOT, INC | 3,305 | 3,890 |
| 460146103 INTERNATIONAL PAPER | 2,995 | 3,875 |
| 23804L103 DATADOG, INC. CMN CL | 3,291 | 3,858 |
| G1151C101 ACCENTURE PLC CMN CL | 3,451 | 3,518 |
| 43300A203 HILTON WORLDWIDE HOL | 2,977 | 3,460 |
| 92537N108 VERTIV HOLDINGS LLC | 3,064 | 3,181 |
| 032654105 ANALOG DEVICES, INC. | 2,554 | 2,550 |
| 252131107 DEXCOM, INC. CMN | 2,087 | 2,333 |
| 28176E108 EDWARDS LIFESCIENCES | 2,241 | 2,221 |
| 743315103 THE PROGRESSIVE CORP | 1,964 | 2,156 |
| 9EQ2EN1S2 ADIDAS AG ADR CMN | 2,267 | 2,084 |
| 9EQ3LF2F6 INDUSTRIA DE DISENO | 1,928 | 1,671 |
| 03831W108 APPLOVIN CORPORATION | 1,602 | 1,619 |
| 9EQ3Y3C43 FLUTTER ENTERTAINMEN | 1,340 | 1,292 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 362,955 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 21 | 21 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 14 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 51,770 | 51,770 | ||
| CHARITABLE ADVISORY FEES | 44,652 | 44,652 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAXES PAID | 48,000 | 0 | 0 | |
| FEDERAL EXTENSION PAYMENT PY | 8,000 | 0 | 0 | |
| OTHER FEDERAL PAYMENTS | 4,656 | 0 | 0 | |
| FOREIGN TAXES PAID | 173,520 | 173,520 | 0 |