| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 15,713 | 15,916 |
| 464287200 ISHARES CORE S P 500 | AT COST | 98,839 | 117,736 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,291 | 11,248 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 11,122 | 11,047 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,410 | 25,797 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,216 | 30,361 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,502 | 19,481 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,996 | 14,552 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,235 | 18,561 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,398 | 15,521 |
| 464287499 ISHARES RUSSELL MID | AT COST | 23,830 | 25,548 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 15,397 | 15,018 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,946 | 3,755 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,470 | 15,269 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 7,959 | 7,928 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,466 | 15,339 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 15,873 | 15,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 381 | 248 | 248 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 428 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 122 | 122 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 54 | 54 | 0 |