| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 28,931 | 44,288 |
| 464287200 ISHARES CORE S P 500 | AT COST | 104,724 | 201,329 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,229 | 50,461 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,335 | 25,739 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,980 | 33,402 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 16,045 | 15,892 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 27,829 | 26,472 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,892 | 31,818 |
| 024524217 AMERICAN BEACON STEP | AT COST | 17,342 | 24,585 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,103 | 25,133 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 43,609 | 44,491 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,795 | 21,130 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,572 | 18,766 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,023 | 6,637 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 14,026 | 13,916 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,200 | 26,102 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 24,142 | 23,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 334 | 435 | 435 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 246 | 246 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 199 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 107 | 107 | 0 |