| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,759 | 7,734 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,305 | 6,454 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,690 | 6,034 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 7,903 | 10,962 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 7,621 | 6,180 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,687 | 12,721 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,363 | 6,128 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 5,530 | 5,426 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,251 | 7,792 |
| 464287200 ISHARES CORE S P 500 | AT COST | 28,780 | 48,860 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,285 | 10,444 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,715 | 6,467 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,467 | 4,522 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,659 | 1,572 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 3,302 | 3,282 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,456 | 6,148 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,567 | 6,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 447 | 447 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 127 | 100 | 100 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 33 |
| ROC ON CY SALES | 3 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 457 | 0 | 457 | |
| OTHER MISC EXPENSES | 10 | 0 | 10 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| FEDERAL TAX REFUND | 95 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 48 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |