| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 20,546 | 35,909 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 13,905 | 22,317 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,365 | 18,217 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,444 | 17,720 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,777 | 16,132 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,607 | 16,861 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,385 | 9,118 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,436 | 30,642 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,185 | 16,203 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 34,450 | 98,228 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,689 | 14,239 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 19,583 | 30,498 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,207 | 15,426 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 28,588 | 28,564 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,239 | 4,017 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 8,534 | 8,467 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,404 | 16,112 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 5,326 | 5,169 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 190 | 233 | 233 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 153 | 153 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 68 | 68 | 0 |