| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 57,095 | 75,940 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,263 | 9,309 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,703 | 12,558 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,417 | 19,468 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,395 | 11,711 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,165 | 16,867 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,208 | 10,089 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 7,609 | 7,461 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 11,445 | 9,659 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,776 | 7,192 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,710 | 10,452 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,751 | 10,022 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,695 | 15,470 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,576 | 2,445 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 5,100 | 5,070 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,080 | 9,454 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 9,969 | 9,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 908 | 908 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 908 | 908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 194 | 157 | 157 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 7 |
| ROC ON CY SALES | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 68 | 0 | 68 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 68 | 0 | 68 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 86 | 86 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 26 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 64 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |