| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 31,880 | 33,570 |
| 464287200 ISHARES CORE S P 500 | AT COST | 196,200 | 266,083 |
| 024524217 AMERICAN BEACON STEP | AT COST | 25,352 | 32,900 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,539 | 58,539 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 40,545 | 42,203 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 42,484 | 43,004 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 23,350 | 25,154 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,792 | 19,477 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,987 | 33,534 |
| 464287499 ISHARES RUSSELL MID | AT COST | 43,280 | 59,493 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,480 | 68,523 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 24,442 | 34,792 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,984 | 34,473 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,902 | 8,471 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 17,972 | 17,901 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,571 | 33,547 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 35,865 | 34,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 742 | 581 | 581 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 26 |
| PY RETURN OF CAPITAL ADJUSTMENT | 319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 674 | 0 | 674 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 | |
| FEDERAL TAX REFUND | 1,785 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 297 | 297 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,608 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 130 | 130 | 0 |