| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 857477AW3 STATE STREET CORP | 77,005 | 73,159 |
| 717081ET6 PFIZER INC | 128,410 | 119,158 |
| 92826CAD4 VISA INC | 178,873 | 173,014 |
| 86562MBC3 SUMITOMO MITSUI FINL | 148,591 | 145,599 |
| 69353REF1 PNC BANK NA | ||
| 961214DC4 WESTPAC BANKING CORP | 169,314 | 170,048 |
| 459200KA8 IBM CORP | 214,594 | 189,526 |
| 822582BT8 SHELL INTERNATIONAL | 176,668 | 171,099 |
| 452308AT6 ILLINOIS TOOL WORKS | ||
| 38145GAH3 GOLDMAN SACHS GROUP | 172,785 | 171,105 |
| 17275RBC5 CISCO SYSTEMS INC | 126,442 | 122,861 |
| 24422ETW9 JOHN DEERE MTN | 221,990 | 191,660 |
| 57636QAJ3 MASTERCARD INC | 173,492 | 169,528 |
| 458140AS9 INTEL CORP | 183,449 | 173,824 |
| 149123CC3 CATERPILLAR INC | ||
| 30231GBC5 EXXON MOBIL | ||
| 20030NCH2 COMCAST CORP | 284,798 | 239,985 |
| 92343VFE9 VERIZON | 210,914 | 183,140 |
| 911312BX3 UNITED PARCEL | 281,273 | 249,585 |
| 06406RAD9 BANK OF NY MTN | 281,875 | 242,628 |
| 74340XBH3 PROLOGIS LP | 226,792 | 193,570 |
| 89114TZE5 TORONTO DOMINION MTN | ||
| 02665WDN8 AMERICAN HONDA MTN | 252,195 | 243,548 |
| 46625HRV4 JP MORGAN CHASE CO | 210,722 | 194,860 |
| 713448ER5 PEPSICO INC | 274,320 | 240,850 |
| 49446RAU3 KIMCO REALTY CORP | 210,556 | 199,684 |
| 74460WAE7 PUBLIC STORAGE | 203,462 | 170,824 |
| 743315AW3 PROGRESSIVE CORP | 217,906 | 184,690 |
| 437076BY7 HOME DEPOT INC | 106,379 | 92,736 |
| 06051GGA1 BANK OF AMERICA MTN | 277,723 | 240,940 |
| 70450YAE3 PAYPAL HOLDINGS INC | 212,744 | 182,852 |
| 30303M8N5 META PLATFORMS INC | 252,095 | 250,350 |
| 571748BP6 MARSH MCLENNAN COS | 207,000 | 209,575 |
| 637432MS1 NATIONAL RURAL UTIL | 238,195 | 231,280 |
| 855244AR0 STARBUCKS CORP | 244,818 | 242,310 |
| 053332BD3 AUTOZONE INC | 240,780 | 239,855 |
| 05724BAD1 BAKER HUGHES L P | 234,303 | 238,128 |
| 09247XAQ4 BLACKROCK INC | 221,448 | 222,045 |
| 45866FBA1 INTERCONTINENTAL | 255,875 | 252,454 |
| 907818FH6 UNION PACIFIC CORP | 222,610 | 221,938 |
| 91324PEJ7 UNITEDHEALTH GROUP | 235,228 | 235,573 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,226,885 | 2,869,040 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 5,087,803 | 13,253,310 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 2,272,834 | 2,773,730 |
| 464287804 ISHARES CORE S P SMA | AT COST | 1,181,177 | 1,075,809 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,369 | 1,931 | 1,931 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST | 1,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 621 | 621 |
| Description | Amount |
|---|---|
| ROUNDING | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 67,087 | 67,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,369 | 4,369 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11,939 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 34,006 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 812 | 812 | 0 |