| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR HIGH GRADE INCOME | ||
| FEDERATED INSTITU HIGH YIELD | 7,559 | 7,038 |
| VANGUARD INFLAT PROT SEC FD | 19,813 | 16,549 |
| JP MORGAN STRATEGIC INCOME OPP | 13,295 | 13,009 |
| TEMPLETON GLOBAL TOTAL RETURN | ||
| ISHARES US PREFERRED STOCK ETF | ||
| BAIRD AGGREGATE BOND FUND | 119,505 | 104,627 |
| COHEN & STEERS PREF SEC AND IN | 20,800 | 18,260 |
| PIMCO INTERNATL BOND FUND | 7,805 | 7,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BISHOP STR DIV VALUE FUND | ||
| TIAA-CREF SMALL CAP BLEND INDX | 7,020 | 13,376 |
| ISHA CURR HEDGED MSCI EAFE | ||
| ISHARES CORE MSCI EAFE ETF | 29,926 | 33,945 |
| ISHARES S&P PREF STK ETF | ||
| NUVEEN REAL ASSET INCOME-I | ||
| VANGUARD GROWTH INDEX FD ADM | 21,224 | 70,972 |
| VANGUARD HIGH DVD YIELD ETF | 46,113 | 74,895 |
| VANGUARD INT HIGH DVD YLD IN | 65,480 | 69,305 |
| WISDOMTREE US MIDCAP DIVIDEND | 22,047 | 34,201 |
| SPDR MSCI USA STRATEGICFACTORS | 24,682 | 46,610 |
| VANGUARD LARGE-CAP ETF | 23,267 | 49,355 |
| MORGAN STANLEY INSTL FUND INC | 19,876 | 26,090 |
| SPDER MSCI EAFE STRATEGICFACTO | 6,806 | 8,919 |
| NUVEEN FLEXIBLE INCOME FUND | 27,225 | 23,377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,021 | 1,005 | 3,016 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 9,200 | 0 | 9,200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 246 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 368 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 331 | 331 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |