| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AUDITING & 990 | 46,768 | 11,692 | 0 | 11,692 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-06-18 | 203,313 | 0 | NDA | 0 | 0 | 0 | ||
| BUILDING | 2000-06-18 | 3,066,860 | 1,801,782 | SL | 40 | 76,672 | 0 | 0 | |
| ADDITIONAL COMPLETION | 2001-06-14 | 13,858 | 7,786 | SL | 40 | 346 | 0 | 0 | |
| DOUBLE GATE | 2013-09-01 | 8,248 | 5,683 | SL | 15 | 550 | 0 | 0 | |
| HAVAC SYSTEM | 2014-02-28 | 47,500 | 22,563 | SL | 20 | 2,375 | 0 | 0 | |
| BINDING SYSTEM | 1999-08-02 | 300 | 300 | SL | 5 | 0 | 0 | 0 | |
| OFFICE SHREDDER | 2006-05-17 | 460 | 460 | SL | 5 | 0 | 0 | 0 | |
| SERVERBEVERLY | 2010-08-03 | 6,892 | 6,892 | SL | 5 | 0 | 0 | 0 | |
| HVAC REPAIRS CASSETTS | 2011-03-15 | 22,075 | 22,075 | SL | 10 | 0 | 0 | 0 | |
| EXERCISE EQUIPMENT | 2012-10-09 | 3,554 | 3,554 | SL | 10 | 0 | 0 | 0 | |
| WORKSTATION HP | 2013-02-27 | 2,276 | 2,276 | SL | 5 | 0 | 0 | 0 | |
| GIFTS SOFTWARE PROGRAM | 2014-02-26 | 5,885 | 5,885 | SL | 5 | 0 | 0 | 0 | |
| PHONE SYSTEM | 2015-06-18 | 11,304 | 11,304 | SL | 5 | 0 | 0 | 0 | |
| SMOKE DETECTORS | 2015-06-18 | 2,478 | 2,478 | SL | 5 | 0 | 0 | 0 | |
| CAMERA SYSTEM | 2015-06-18 | 3,488 | 3,488 | SL | 5 | 0 | 0 | 0 | |
| ACCESS CONTROL | 2015-06-18 | 3,294 | 3,294 | SL | 5 | 0 | 0 | 0 | |
| BURGLAR ALARM SYSTEM | 2015-06-18 | 3,923 | 3,923 | SL | 5 | 0 | 0 | 0 | |
| COMPUTER BOB | 2015-10-30 | 2,129 | 2,129 | SL | 5 | 0 | 0 | 0 | |
| LAPTOP BOB | 2015-10-30 | 2,534 | 2,534 | SL | 5 | 0 | 0 | 0 | |
| COMPUTER BECKY | 2015-10-30 | 8,399 | 8,399 | SL | 5 | 0 | 0 | 0 | |
| CANON COLOR PRINTERS | 2016-05-10 | 2,100 | 2,100 | SL | 5 | 0 | 0 | 0 | |
| CAMERAS SECURITY | 2016-09-19 | 5,238 | 5,238 | SL | 5 | 0 | 0 | 0 | |
| CAMERAS AND MONITORS | 2018-02-13 | 2,987 | 2,987 | SL | 5 | 0 | 0 | 0 | |
| CAMERAS AND SENSORS | 2018-02-28 | 1,129 | 1,129 | SL | 5 | 0 | 0 | 0 | |
| COPIER | 2019-07-16 | 10,589 | 9,531 | SL | 5 | 1,058 | 0 | 0 | |
| HDTVSOUND | 2019-10-22 | 2,394 | 2,155 | SL | 5 | 239 | 0 | 0 | |
| PAINTING PINES | 1999-09-07 | 800 | 800 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2000-06-17 | 259,815 | 259,815 | SL | 10 | 0 | 0 | 0 | |
| MUGSCOASTERS | 2000-06-17 | 671 | 671 | SL | 5 | 0 | 0 | 0 | |
| BOOKSHELVES W RILEY | 2000-10-23 | 5,003 | 5,003 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2002-11-08 | 6,175 | 6,175 | SL | 10 | 0 | 0 | 0 | |
| SIDE CHAIRS BECKY | 2002-12-26 | 1,400 | 1,400 | SL | 10 | 0 | 0 | 0 | |
| DESK CHAIR BECKY | 2005-06-15 | 1,176 | 1,176 | SL | 10 | 0 | 0 | 0 | |
| FURNISHINGS | 2005-08-24 | 5,385 | 5,385 | SL | 10 | 0 | 0 | 0 | |
| PAINTINGS BOARD ROOM | 2011-01-19 | 10,000 | 10,000 | SL | 10 | 0 | 0 | 0 | |
| CARPET | 2011-08-16 | 6,033 | 6,033 | SL | 10 | 0 | 0 | 0 | |
| TABLES BOARD ROOM | 2011-09-13 | 3,895 | 3,895 | SL | 10 | 0 | 0 | 0 | |
| FRAMED PHOTOS | 2012-03-20 | 1,867 | 1,867 | SL | 10 | 0 | 0 | 0 | |
| DISHWASHER | 2012-05-07 | 1,163 | 1,163 | SL | 10 | 0 | 0 | 0 | |
| BOARD ROOM CHAIRS | 2015-03-15 | 13,045 | 11,410 | SL | 10 | 1,305 | 0 | 0 | |
| REFRIGERATOR | 2016-10-20 | 2,405 | 1,800 | SL | 10 | 241 | 0 | 0 | |
| FIRE ALARM SYSTEM | 2018-06-20 | 8,266 | 4,548 | SL | 10 | 827 | 0 | 0 | |
| SECURITY SYSTEM | 2018-06-20 | 8,470 | 4,658 | SL | 10 | 847 | 0 | 0 | |
| TV CABINETBOARD ROOM | 2019-10-22 | 6,420 | 2,889 | SL | 10 | 642 | 0 | 0 | |
| SOUNDVIDEO CONFERENCE SYSTEM | 2020-03-04 | 15,803 | 5,530 | SL | 10 | 1,580 | 0 | 0 | |
| SOUNDVIDEO CONFERENCE SYSTEM PART II | 2020-06-15 | 7,941 | 2,779 | SL | 10 | 794 | 0 | 0 | |
| REPLACE32PENDENT SPRINKLERS IN PARKING | 2021-11-15 | 13,054 | 4,238 | SL | 20 | 653 | 0 | 0 | |
| HP WORKSTATION BECKY | 2021-08-31 | 1,334 | 634 | SL | 5 | 267 | 0 | 0 | |
| SECURITY CAMERAS | 2021-12-08 | 2,433 | 1,035 | SL | 5 | 487 | 0 | 0 | |
| SECURITY SYSTEM UPGRADES | 2023-07-03 | 4,967 | 497 | SL | 5 | 993 | 0 | 0 | |
| FRONT DESK COMPUTER | 2024-05-07 | 2,127 | 0 | SL | 5 | 425 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP 460,000 | 526,176 | 526,176 |
| ASSURED GUARANTY 115,000 | 0 | 0 |
| BANK OF AMERICA 510,000 | 0 | 0 |
| GOLDMAN SACHS GROUP 600,000 | 0 | 0 |
| BRUNSWICK CORP 400 | 9,756 | 9,756 |
| COBANK ACB 300,000 | 298,803 | 298,803 |
| ENBRIDGE INC 500,000 | 479,265 | 479,265 |
| ENTERPRISE PRODS 300,000 | 0 | 0 |
| GENERAL MOTORS FINAN 500,000 | 0 | 0 |
| JP MORGAN CHASE 200,000 | 0 | 0 |
| JP MORGAN CHASE 330,000 | 0 | 0 |
| KINROSS GOLD 375,000 | 397,883 | 397,883 |
| VOYA FINANCIAL 50,000 | 47,086 | 47,086 |
| WELLS FARGO 455,000 | 0 | 0 |
| BANK OF NOVA SCOTIA 230,000 | 228,967 | 228,967 |
| CHARLES SCHWAB 450,000 | 388,485 | 388,485 |
| JP MORGAN 350,000 | 348,439 | 348,439 |
| VOYA 150,000 | 141,258 | 141,258 |
| REINSURANCE GRP 325,000 | 0 | 0 |
| REINSURANCE GRP 150,000 | 0 | 0 |
| REINSURANCE GRP 250,000 | 0 | 0 |
| REINSURANCE GRP 150,000 | 0 | 0 |
| ASSURED GUARANTY 470,000 | 0 | 0 |
| ASSURED GUARANTY 128,000 | 0 | 0 |
| BRUNSWICK CORP 2,400 | 58,536 | 58,536 |
| BRUNSWICK CORP 400 | 9,756 | 9,756 |
| BRUNSWICK CORP 800 | 19,512 | 19,512 |
| BRUNSWICK CORP 1,900 | 46,341 | 46,341 |
| BRUNSWICK CORP 2,600 | 63,414 | 63,414 |
| BANK OF NOVA SCOTIA 189,000 | 188,151 | 188,151 |
| BANK OF NOVA SCOTIA 51,000 | 50,771 | 50,771 |
| BANK OF NOVA SCOTIA 180,000 | 179,192 | 179,192 |
| BANK OF NOVA SCOTIA 200,000 | 199,102 | 199,102 |
| CHARLES SCHWAB 450,000 | 388,485 | 388,485 |
| WESTERN UNION 240,000 | 243,292 | 243,292 |
| WESTERN UNION 10,000 | 10,137 | 10,137 |
| ARCELORMITTAL SA 200,000 | 213,359 | 213,359 |
| ARCELORMITTAL SA 200,000 | 213,359 | 213,359 |
| KRAFT HEINZ 500,000 | 488,100 | 488,100 |
| CONSTELLATION BRANDS 500,000 | 485,842 | 485,842 |
| HASBRO 500,000 | 482,340 | 482,340 |
| OMEGA HEALTHCARE 450,000 | 376,486 | 376,486 |
| MONSANTO CO 100,000 | 85,823 | 85,823 |
| SOUTHERN CO 500,000 | 0 | 0 |
| BOOZ ALLEN HAMILTON 200,000 SH | 0 | 0 |
| HUNTSMAN INTL 300,000 SH | 286,343 | 286,343 |
| GENERAL MOTORS 250,000 SH | 251,781 | 251,781 |
| MICRON TECHNOLOGY 400,000 SH | 425,992 | 425,992 |
| EXPEDIA GROUP 250,000 SH | 0 | 0 |
| HF SINCLAIR CORP 250,000 SH | 236,109 | 236,109 |
| HF SINCLAIR CORP 34,000 SH | 32,111 | 32,111 |
| BROADCOM INC 200,000 SH | 191,306 | 191,306 |
| VALERO ENERGY 50,000 SH | 56,206 | 56,206 |
| VALERO ENERGY 100,000 SH | 112,411 | 112,411 |
| VALERO ENERGY 50,000 SH | 112,411 | 112,411 |
| BROADCOM INC 250,000 SH | 235,842 | 235,842 |
| BROADCOM INC 100,000 SH | 94,337 | 94,337 |
| GE HEALTHCARE TECH 260,000 SH | 270,548 | 270,548 |
| HP INC 250,000 SH | 252,129 | 252,129 |
| HP INC 150,000 SH | 151,277 | 151,277 |
| DELL INTL 260,000 SH | 0 | 0 |
| CONSTELLATION ENRGY 380,000 SH | 388,523 | 388,523 |
| PHILLIPS 66 CO 195,000 SH | 193,583 | 193,583 |
| PHILLIPS 66 CO 175,000 SH | 173,729 | 173,729 |
| LOWES COS 200,000 SH | 199,051 | 199,051 |
| LOWES COS 175,000 SH | 174,170 | 174,170 |
| DOLLAR GENERAL 350,000 SH | 344,347 | 344,347 |
| CF INDUSTRIES 350,000 SH | 340,022 | 340,020 |
| CF INDUSTRIES 100,000 SH | 97,149 | 97,149 |
| AT&T INC 450,000 SH | 416,788 | 416,788 |
| ORACLE 450,000 SH | 394,328 | 394,328 |
| CVS HEALTH CORP 300,000 SH | 259,985 | 259,985 |
| CVS HEALTH CORP 205,000 SH | 177,656 | 177,656 |
| DOW CHEMICAL 200,000 SH | 265,309 | 265,309 |
| DOW CHEMICAL 21,000 SH | 27,857 | 27,857 |
| ABBVIE INC 400,000 SH | 353,992 | 353,992 |
| HOWMET AEROSPACE INC | 418,980 | 418,980 |
| MARRIOTT INTERNATIONAL 150,000 | 147,165 | 147,165 |
| KEURIG DR PEPPER 350,000 SH | 353,507 | 353,507 |
| MARRIOTT INTERNATIONAL 325 SH | 283,959 | 283,959 |
| MOTOROLA SOLUTIONS 400,000 SH | 408,418 | 408,418 |
| SOUTHERN CO 220,000 SH | 226,423 | 226,423 |
| MORGAN STANLEY FXD 400,000 SH | 393,740 | 393,740 |
| ENERGY TRANSFER 225,000 SH | 223,848 | 223,848 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 37 SH | 4,185 | 4,185 |
| ALIBABA GRP HLDG 18 SH | 1,526 | 1,526 |
| AMAZON COM INC 4689 SH | 1,028,720 | 1,028,720 |
| APPLE INC 27877 SH | 6,980,958 | 6,980,958 |
| ALPHABET INC 191 SH | 36,374 | 36,374 |
| AMAZON COM INC 221 SH | 48,485 | 48,485 |
| AMPHENOL CORP 57 SH | 3,959 | 3,959 |
| APPLE INC 255 SH | 63,857 | 63,857 |
| APPLOVIN CORP 10 SH | 3,238 | 3,238 |
| ELI LILLY & CO 88 SH | 67,934 | 67,934 |
| ARISTA NETWORKS 68 SH | 7,516 | 7,516 |
| BERSHIRE HATHAWAY INC 14 SH | 6,346 | 6,346 |
| BLACKSTONE GROUP INC 47 SH | 8,104 | 8,104 |
| BLOCK INC 21 SH | 1,785 | 1,785 |
| BROADCOM INC 84 SH | 19,475 | 19,475 |
| CHIPOTLE MEXICAN GRILL 31 SH | 1,869 | 1,869 |
| COCA-COLA CO 123 SH | 7,658 | 7,658 |
| CONOCO PHILLIPS 17 SH | 1,686 | 1,686 |
| MICROSOFT 1479 SH | 623,399 | 623,399 |
| D R HORTON INC 72 SH | 10,067 | 10,067 |
| DOORDASH INC 38 SH | 6,375 | 6,375 |
| EATON CORP 12 SH | 3,982 | 3,982 |
| EDWARDS LIFESCIENCE CORP 15 SH | 1,110 | 1,110 |
| ELI LILLY 21 SH | 16,212 | 16,212 |
| GOLDMAN SACHS GROUP 15 SH | 8,589 | 8,589 |
| NVIDIA CORP 31354 SH | 4,210,529 | 4,210,529 |
| GRANGER W W INC 8 SH | 8,432 | 8,432 |
| HOME DEPOT 8 SH | 3,112 | 3,112 |
| HUBSPOT INC 5 SH | 3,484 | 3,484 |
| IBM CORP 30 SH | 6,595 | 6,595 |
| INTUIT INC 8 SH | 5,028 | 5,028 |
| ARCH CAP GROUP 22775 SH | 483,058 | 483,058 |
| INTUITIVE SURGICAL 24 SH | 12,527 | 12,527 |
| JOHNSON & JOHNSON 30 SH | 4,339 | 4,339 |
| KKR & CO 60 SH | 8,875 | 8,875 |
| LAM RESH CORP 30 SH | 2,167 | 2,167 |
| MASTERCARD INC CL A 39 SH | 20,536 | 20,536 |
| MCDONALDS CORP 20 SH | 5,798 | 5,798 |
| MCKESSON 9 SH | 5,129 | 5,129 |
| MERCADOLIBRE INC 8 SH | 13,604 | 13,604 |
| META PLATFORMS 65 SH | 38,058 | 38,058 |
| MICROSOFT CORP 105 SH | 44,258 | 44,258 |
| ALPHABET INC VOTING 582 SH | 110,173 | 110,173 |
| NATERA INC 10 SH | 1,583 | 1,583 |
| NETFLIX COM INC 24 SH | 21,392 | 21,392 |
| NVIDIA CORP 492 SH | 66,071 | 66,071 |
| ORACLE CORPORATION 72 SH | 11,998 | 11,998 |
| PALO ALTO NETWORKS 20 SH | 3,639 | 3,639 |
| META 3386 SH | 1,982,537 | 1,982,537 |
| PAYPAL HOLDINGS 59 SH | 5,036 | 5,036 |
| QUANTA SVCS INC 16 SH | 5,057 | 5,057 |
| REGENERON PHARMACEUTICALS 6 SH | 4,274 | 4,274 |
| SALESFORCE INC 20 SH | 6,687 | 6,687 |
| SERVICENOW INC 13 SH | 13,782 | 13,782 |
| SHOPIFY INC 38 SH | 4,040 | 4,040 |
| SPOTIFY TECHNOLOGY 17 SH | 7,605 | 7,605 |
| VANGUARD INDEX FD 570413 | 309,597 | 309,597 |
| VANGUARD INDEX FD 2064822 | 1,120,703 | 1,120,703 |
| VANGUARD INDEX FD 5530103 | 3,001,519 | 3,001,519 |
| VANGUARD INDEX FD 3038169 | 1,648,997 | 1,648,997 |
| VANGUARD INDEX FD 10123326 | 5,494,536 | 5,494,536 |
| VANGUARD INDEX FD 9304975 | 5,050,368 | 5,050,368 |
| VANGUARD INDEX FD 7247335 | 3,933,563 | 3,933,563 |
| VANGUARD INDEX FD 8188282 | 4,444,271 | 4,444,271 |
| VANGUARD INDEX FD 6029908 | 3,272,793 | 3,272,793 |
| VANGUARD INDEX FD 4691840 | 2,546,543 | 2,546,543 |
| VANGUARD INDEX FD 10093388 | 5,478,287 | 5,478,287 |
| VANGUARD INDEX FD 2715140 | 1,473,669 | 1,473,669 |
| VANGUARD INDEX FD 9115089 | 4,947,306 | 4,947,306 |
| VANGUARD INDEX FD 12688310 | 6,886,707 | 6,886,707 |
| VANGUARD INDEX FD 14038741 | 7,619,667 | 7,619,667 |
| VANGUARD INDEX FD 373491 | 202,716 | 202,716 |
| VANGUARD INDEX FD 415878 | 225,722 | 225,722 |
| VANGUARD INDEX FD 189498 | 102,852 | 102,852 |
| VANGUARD INDEX FD 188388 | 102,249 | 102,249 |
| VANGUARD INDEX FD 189538 | 102,874 | 102,874 |
| VANGUARD INDEX FD 178737 | 97,011 | 97,011 |
| WALMART INC 4785 SH | 432,325 | 432,325 |
| STARBUCKS CORP 37 SH | 3,376 | 3,376 |
| SYNOPSYS CORP 6 SH | 2,912 | 2,912 |
| TAIWAN SEMICONDUCTOR 30 SH | 5,925 | 5,925 |
| TESLA INC 61 SH | 24,634 | 24,634 |
| THERMO FISHER SCIENTIFIC 8 SH | 4,162 | 4,162 |
| TRADE DESK INC 24 SH | 2,821 | 2,821 |
| TRANE TECHNOLOGIES PLC 13 SH | 4,802 | 4,802 |
| TRANSDIGM GROUP INC 6 SH | 7,604 | 7,604 |
| UBER TECHNOLOGIES 52 SH | 3,137 | 3,137 |
| UNION PACIFIC CORP 9 SH | 2,052 | 2,052 |
| VERTIVE HOLDINGS 26 SH | 2,954 | 2,954 |
| WALMART INC 38 SH | 3,433 | 3,433 |
| 3M CO 44 SH | 5,680 | 5,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 192,166 | 192,166 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 203,313 | 0 | 203,313 | 200,000 |
| BUILDING & ADDITIONS | 3,149,520 | 1,920,370 | 1,229,150 | 3,100,000 |
| OFFICE EQUIPMENT | 138,034 | 120,726 | 17,308 | 25,000 |
| FURNISHINGS | 341,989 | 332,551 | 9,438 | 200,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX OVERPAYMENT | 48,962 | 89,680 | 89,680 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 29,937 | 7,484 | 0 | 7,484 |
| OFFICE EXPENSES | 31,526 | 0 | 0 | 28,373 |
| DUES & SUBS | 5,768 | 0 | 0 | 5,768 |
| POSTAGE | 464 | 0 | 0 | 418 |
| TELEPHONE | 6,902 | 690 | 0 | 5,176 |
| PROGRAM EXPENSES | 19,592 | 0 | 0 | 19,592 |
| BANK FEES | 337 | 84 | 0 | 84 |
| LEGAL | 2,273 | 0 | 0 | 0 |
| INVESTMENT FEES | 4,955 | 4,955 | 0 | 0 |
| MISCELLANEOUS | 33 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 15,487,098 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 144,965 | 340,696 |
| EXCISE TAX DUE | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 243,656 | 0 | 0 | 0 |