| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 893641100 TRANSDIGM GROUP INC | 64,339 | 255,991 |
| 91324P102 UNITEDHEALTH GROUP I | 169,888 | 282,270 |
| 060505104 BANK OF AMERICA CORP | 114,207 | 236,275 |
| 023135106 AMAZON.COM INC | 41,977 | 303,636 |
| 931142103 WAL MART STORES INC | 102,727 | 363,749 |
| 03027X100 AMERICAN TOWER CORP | 259,589 | 281,718 |
| 46625H100 J P MORGAN CHASE CO | 114,392 | 317,376 |
| 02079K305 ALPHABET INC CL A | 179,186 | 454,131 |
| 57636Q104 MASTERCARD INC | 95,004 | 206,942 |
| 037833100 APPLE INC | 206,727 | 1,039,493 |
| 012653101 ALBEMARLE CORP | ||
| 594918104 MICROSOFT CORP | 188,402 | 1,036,890 |
| 56585A102 MARATHON PETROLEUM C | 63,568 | 296,856 |
| 375558103 GILEAD SCIENCES INC | 124,067 | 186,403 |
| 87612E106 TARGET CORP COM | 185,850 | 206,690 |
| G5960L103 MEDTRONIC PLC | 230,858 | 187,958 |
| 437076102 HOME DEPOT INC | 200,693 | 259,456 |
| 67066G104 NVIDIA CORP | 214,997 | 2,139,240 |
| 65339F101 NEXTERA ENERGY INC | 270,061 | 265,325 |
| 550021109 LULULEMON ATHLETICA | ||
| 90353T100 UBER TECHNOLOGIES IN | 223,578 | 409,211 |
| 697435105 PALO ALTO NETWORKS I | 210,987 | 458,539 |
| 09247X101 BLACKROCK INC | ||
| 002824100 ABBOTT LABORATORIES | 184,700 | 194,210 |
| 00287Y109 ABBVIE INC | 231,030 | 285,564 |
| 031162100 AMGEN INC | 45,219 | 48,218 |
| 032654105 ANALOG DEVICES INC | 186,695 | 210,123 |
| 086516101 BEST BUY CO INC | 84,838 | 85,199 |
| 12572Q105 CME GROUP INC | 128,403 | 151,182 |
| 149123101 CATERPILLAR INC | ||
| 17275R102 CISCO SYSTEMS INC | 112,371 | 140,955 |
| 20030N101 COMCAST CORP CLASS A | 243,875 | 230,209 |
| 20825C104 CONOCOPHILLIPS | 83,092 | 72,097 |
| 244199105 DEERE CO. | ||
| 438516106 HONEYWELL INTL INC | 182,887 | 205,108 |
| 502431109 L3HARRIS TECHNOLOGIE | 220,026 | 225,000 |
| 559222401 MAGNA INTL INC CL | 88,916 | 56,751 |
| 609207105 MONDELEZ INTL INC CL | 167,038 | 148,967 |
| 617446448 MORGAN STANLEY COM N | 270,603 | 351,387 |
| 717081103 PFIZER INC | 140,664 | 106,783 |
| 74340W103 PROLOGIS INC COM | 287,939 | 248,924 |
| 747525103 QUALCOMM INC COM | 91,643 | 113,525 |
| 855244109 STARBUCKS CORP COM | 132,350 | 114,884 |
| 882508104 TEXAS INSTRUMENTS IN | 229,650 | 240,388 |
| 907818108 UNION PACIFIC CORP | 55,726 | 62,027 |
| 911312106 UNITED PARCEL SERVIC | 118,217 | 83,730 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 92826C839 VISA INC | 90,496 | 124,520 |
| G1151C101 ACCENTURE PLC IRELAN | 296,067 | 348,624 |
| G54950103 LINDE PLC SHS | 79,345 | 100,481 |
| 09290D101 BLACKROCK INC COM | 273,516 | 402,868 |
| 11135F101 BROADCOM INC | 94,049 | 132,149 |
| 166764100 CHEVRON CORP COM | 133,674 | 124,707 |
| 237194105 DARDEN RESTAURANTS I | 93,905 | 118,922 |
| 30303M102 FACEBOOK INC A | 94,179 | 108,319 |
| 482480100 KLA CORPORATION | 102,543 | 97,669 |
| 806857108 SCHLUMBERGER LTD COM | 176,606 | 145,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,361,824 | 2,407,582 |
| 99MINBEL9 VARIOUS MINERAL INTE | AT COST | 14 | 14 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 1,658,583 | 2,231,478 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 331,183 | 1,110,622 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 578,538 | 1,940,559 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 777,912 | 957,521 |
| 464287499 ISHARES RUSSELL MID | AT COST | 2,106,523 | 2,631,756 |
| 808524847 SCHWAB US REIT ETF | AT COST | 856,809 | 901,178 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,729,857 | 1,877,727 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,315,201 | 1,225,506 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 2,402,832 | 2,304,085 |
| 024524217 AMERICAN BEACON STEP | AT COST | 1,221,211 | 1,557,092 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 1,241,970 | 1,471,501 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,317,119 | 1,421,853 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 838,021 | 918,195 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 988,387 | 1,114,830 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,125,405 | 1,358,904 |
| 464287804 ISHARES CORE S P SMA | AT COST | 359,480 | 1,171,787 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 2,107,954 | 2,016,489 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 1,668,694 | 1,982,372 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 508,729 | 491,319 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 1,017,530 | 1,013,508 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 629,808 | 857,453 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 1,019,282 | 1,005,629 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 40,168 | 41,109 | 41,109 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 771 |
| PY RETURN OF CAPITAL ADJUSTMENT | 11,395 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 8,250 | 0 | 8,250 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| OWATONNA HS MEDAL ENGRAVING | 25 | 0 | 25 | |
| FEES - MINERAL INTERESTS | 420 | 420 | 0 | |
| PAYROLL TAXES | 20,195 | 0 | 20,195 | |
| ADMIN FEES | 1,359 | 0 | 1,359 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 274,290 | 219,432 | 54,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 17,866 | 17,866 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,280 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 26,808 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10,159 | 10,159 | 0 |