| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,014 | 40,341 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,266 | 26,110 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 103,148 | 96,900 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,863 | 15,467 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 48,726 | 148,661 |
| 464288448 ISHARES INTERNATIONA | AT COST | 48,047 | 41,070 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 41,202 | 77,440 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,021 | 59,599 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,631 | 18,853 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 40,411 | 53,885 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,111 | 21,060 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,000 | 20,176 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 7,948 | 13,840 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,000 | 17,522 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,000 | 10,136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 436 | 514 | 514 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 418 | 418 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 74 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 264 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 90 | 90 | 0 |