| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 10,321 | 13,453 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,824 | 25,722 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,238 | 15,884 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 11,218 | 12,468 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,685 | 21,746 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 9,642 | 29,401 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,655 | 12,803 |
| 464287200 ISHARES CORE S P 500 | AT COST | 51,345 | 70,053 |
| 31638R683 FIDELITY ADVISOR INT | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,123 | 12,934 |
| 464287804 ISHARES CORE S P SMA | AT COST | 11,190 | 13,481 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 5,056 | 5,008 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,526 | 22,037 |
| 56063N709 MAINSTAY MACKAY TAX | AT COST | 18,966 | 18,698 |
| 741486104 T ROWE PRICE TAX FRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 8,557 | 9,074 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 2,935 | 3,093 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,240 | 12,195 |
| 741486302 T ROWE PR TF HI YLD | AT COST | 6,588 | 6,523 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 13,181 | 13,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 654 | 654 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 654 | 654 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 249 | 204 | 204 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 122 | 0 | 122 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 122 | 0 | 122 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 112 | 112 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,987 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |