| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 5.050% - 03/15/20 | 7,980 | 7,900 |
| AMERICAN EXPRESS CREDIT MTN BO | 7,543 | 6,784 |
| ANTHEM INC NOTE - 3.650% - 12/ | 9,244 | 7,789 |
| ASTRAZENECA PLC NOTE - 3.375% | 7,990 | 7,921 |
| AT&T INC - 5.400% - 02/15/2034 | 8,336 | 8,030 |
| BK OF AMERICA CORP SER M - 3.9 | 10,596 | 8,728 |
| CIGNA CORP - 4.375% - 10/15/20 | 10,326 | 8,820 |
| CITIGROUP INC NOTE - 3.668% - | 10,147 | 8,718 |
| COCA COLA CO NOTE CALL - 1.375 | 10,022 | 9,008 |
| COMCAST CORP - 5.500% - 11/15/ | 8,106 | 8,192 |
| CVS HEALTH COPR - 5.300% - 06/ | 9,202 | 8,630 |
| DISNEY WALT CO - 2.650% - 01/1 | 10,248 | 8,854 |
| GOLDMAN SACHS - 3.800% - 03/15 | 9,456 | 7,508 |
| HOME DEPOT INC - 2.950% - 06/1 | 10,820 | 9,274 |
| INTEL CORP - 2.000% - 08/12/20 | 9,687 | 8,055 |
| JP MORGAN CHASE - 3.125% - 01/ | 8,860 | 7,991 |
| JPMORGAN CHASE FINANCIAL CO LL | 35,010 | 35,957 |
| MASTERCARD INC - 3.300% - 03/2 | 10,361 | 8,776 |
| MCDONALDS CORP - 3.300% - 07/0 | 10,045 | 8,936 |
| MORGAN STANLEY SER I - 2.188% | 9,406 | 8,920 |
| PEPSICO INC - 2.750% - 04/30/2 | 8,803 | 7,956 |
| PFIZER INVT - 4.750% - 05/19/2 | 8,048 | 7,748 |
| PNC FINL SVCS GROUP INC - 3.45 | 9,881 | 8,518 |
| ROYAL BANK OF CANADA - 0.000% | 42,009 | 45,533 |
| ROYAL BANK OF CANADA - 5.000% | 7,865 | 7,865 |
| THE BANK OF NOVA SCOTIA - 2.45 | 10,481 | 9,183 |
| TORONTO DOMINION BANK - 4.456% | 7,809 | 7,578 |
| UNITEDHEALTH GROUP INC - 2.000 | 10,040 | 8,622 |
| VERIZON COMMUNICATIONS - 4.500 | 8,603 | 8,484 |
| VISA INC - 2.050% - 04/15/2030 | 10,197 | 8,747 |
| WALMART INC - 3.250% - 07/08/2 | 10,626 | 8,542 |
| WELLS FARGO & CO - 3.000% - 04 | 9,794 | 8,801 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 417,524 | 443,242 |
| BAIRD AGGREGATE BOND FUND CLAS | 189,500 | 188,580 |
| CAPITAL GROUP INTERNATIONAL FO | 58,953 | 56,371 |
| ISHARES BARCLAYS US AGGREGATE | 108,755 | 106,978 |
| ISHARES S&P NORTH AMERICA TECH | 17,756 | 34,609 |
| PROSHARES S&P 500 DIVIDEND ARI | 10,074 | 15,530 |
| RIVERNORTH DOUBLE LINE STRATEG | 70,613 | 66,508 |
| SCHWAB US MID CAP | 20,120 | 31,922 |
| VANGUARD MID-CAP GROWTH ETF | 27,938 | 30,450 |
| VANGUARD S&P 500 ETF | 42,228 | 60,347 |
| VANGUARD S&P SMALL CAP 600 | 18,609 | 27,570 |
| VANGUARD SHOR-TERM GOV BOND | 82,157 | 82,965 |
| VANGUARD VALUE ETF | 13,519 | 16,084 |
| VERSUS CAPITAL MULTI MNGR REAL | 80,805 | 71,684 |
| VERSUS CAPITAL REAL ASSETS FUN | 20,301 | 20,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,091 | 14,091 | ||
| Bank Charges | 123 | 123 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 10,064 | 10,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 300 | |||
| 990-PF Excise Tax for 2023 | 334 |