| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC 3.2% 27 | 47,268 | 48,096 |
| BIOGEN INC 4.05% 25 | 49,472 | 49,766 |
| BNY MELLON 3.95% 25 | 49,394 | 49,745 |
| CF BANK NTNL ASSO 0.85% 26 | 35,208 | 38,109 |
| CHARLES SCHWAB 1.15% 26 | 44,381 | 47,731 |
| CHARLES SCHWAB 2.45% 27 | 45,754 | 47,667 |
| DISCOVER BANK 3.2% 27 | 47,690 | 49,177 |
| EDISON INT'L 3.65% 28 | 47,684 | 48,174 |
| GOLDMAN SACH 1.95% 26 | 44,962 | 47,173 |
| LOWES CORP 1.7% 28 | 43,473 | 44,701 |
| SALLIE MAE 4.4% 26 | 50,009 | 50,121 |
| STANLEY BLACK 2.3% 30 | 44,838 | 43,340 |
| XCEL ENERGY 2.6% 29 | 44,436 | 44,576 |
| ROPER TECH 2.95% 29 | 45,123 | 45,663 |
| CAMDEN PROPERTY 3.15% 29 | 46,134 | 46,407 |
| BANK OF AMERICA 5.4% 25 | 50,213 | 50,111 |
| WEC ENERGY | 44,203 | 45,143 |
| THE SOUTHERN CO. 5.113% | 51,050 | 50,385 |
| AMDOCS LIMITED 2.538% | 45,029 | 43,464 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE 140 SHS | 74,546 | 62,255 |
| ALPHABET - 595 SHS | 36,088 | 113,312 |
| AMEX 600 SHS | 51,973 | 178,074 |
| APPLE INC, - 645 SHS | 3,168 | 161,521 |
| BAIN CAP 5115 SHS | 80,325 | 89,615 |
| BROADCOM 770 SHS | 33,817 | 185,472 |
| CANADIAN PAC RAILWAY 1038 SHS | 52,059 | 75,120 |
| CARLYLE SECD 7150 SHS | 66,013 | 128,200 |
| CATERPILLER INC 300 SHS | 73,961 | 108,828 |
| CHENIERE ENERGY 550 SHS | 57,654 | 118,179 |
| CONSTELLATION ENERGE 460 SHS | 50,244 | 102,907 |
| CUMMINS INC. - 400 SHS | 56,175 | 139,440 |
| FIRST SOLAR 500 SHS | 36,571 | 88,120 |
| KROGER - 1,400 SHS | 36,512 | 85,610 |
| LOWES CORP 400 SHS | 38,048 | 74,040 |
| MERCK & CO 14293 SHS | 464,442 | 1,421,868 |
| METLIFE INC 4000 SHS | 102,598 | 100,000 |
| MICROSOFT CORP-145 SHS | 247 | 105,375 |
| NEXTERA ENERGY 900 SHS | 10,937 | 64,521 |
| NVIDIA CORP 1150 SHS | 54,585 | 154,434 |
| OMEGA HLTHCARE - 2650 SHS | 77,548 | 100,303 |
| ORACLE CORP. - 1,200 SHS | 16,254 | 143,310 |
| PEPSICO - 500 SHS | 28,971 | 76,030 |
| PNC 420 SHS | 50,148 | 80,997 |
| PROCTOR & GAMBLE - 700 SHS | 47,706 | 117,355 |
| PRUDENTIAL 1050 SHS | 101,037 | 124,457 |
| SCHWAB TREASURY OBLIG | 24,468 | 24,468 |
| STRYKER CORP-300 SHS | 13,743 | 108,015 |
| TOLL BROTHERS | 50,609 | 69,273 |
| TVA 2800 SHS | 60,359 | 63,084 |
| VESTAS WIND SYS - 4250 SHS | 40,757 | 57,407 |
| XCEL ENERGY - 1,000 SHS | 20,986 | 67,520 |
| AMAZON 300 SHS | 54,446 | 65,817 |
| BLUE OWL 6700 SHS | 100,099 | 101,304 |
| COSTCO 100 SHS | 72,448 | 91,627 |
| EMCOR GROUP INC 150 SHS | 53,274 | 68,085 |
| FREEPORT MCMORAN INC. 1000SHS | 48,685 | 38,080 |
| GE VERNOVA INC 180 SHS | 60,368 | 59,207 |
| META PLATFORMS 115 SHS | 50,394 | 67,334 |
| REALTY INC. CORP 810 SHSS | 50,196 | 43,262 |
| RTX CORP 445SHS | 53,051 | 51,495 |
| PALANTIR TECH 840 SHS | 50,056 | 63,529 |
| NETFLIX INC. 100 SHS | 56,140 | 89,132 |
| CAMEO CORP 800 SHS | 39,832 | 41,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 2,568 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 31,571 | 0 | 0 | |
| OTHER EXPENSE | 90 | 0 | 0 |
| Description | Amount |
|---|---|
| FEDERAL REFUND AND OTHER | 15,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 1,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 166 | 0 | 0 |