| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 39,311 | 39,661 |
| 922908553 VANGUARD REAL ESTATE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 27,315 | 28,229 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 178,363 | 165,589 |
| 464287499 ISHARES RUSSELL MID | AT COST | 52,709 | 76,820 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 36,159 | 46,260 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 141,125 | 143,371 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 182,898 | 170,520 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 117,906 | 270,649 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 31635V729 FIDELITY LARGE CAP G | AT COST | 72,437 | 118,500 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,375 | 56,606 |
| 779572106 T ROWE PRICE SMALL C | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 79,319 | 98,765 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,004 | 42,086 |
| 19765N518 COLUMBIA CORPORATE I | |||
| 921910501 VANGUARD INTERNATION | AT COST | 26,670 | 28,182 |
| CASH CASH | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 24,838 | 25,443 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 24,838 | 29,393 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 39,426 | 39,645 |
| 464288521 ISHARES CORE US REIT | AT COST | 49,143 | 55,075 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 649 | 617 | 617 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 119 |
| PY RETURN OF CAPITAL ADJUSTMENT | 729 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 74 | 74 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 125 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MN FOUNDATION | 2000-04 | 2003-06 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 450 | 450 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 95 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 166 | 166 | 0 |